Stock 603987 SHANGHAI KINDLY ENTERPRISE DEVELOPMENT GROUP CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Kindly Enterprise Development Group Co.,LTD.

Equities

603987

CNE100003076

Medical Equipment, Supplies & Distribution

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
7.58 CNY +1.20% Intraday chart for Shanghai Kindly Enterprise Development Group Co.,LTD. +7.67% -20.55%
Apr. 26 Shanghai Kindly Enterprise Development Group Co.,LTD. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 Shanghai Kindly Enterprise Development Group Co.,LTD. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 3,586 6,929 9,595 6,085 4,207 3,343 -
Enterprise Value (EV) 1 3,586 6,929 9,595 6,085 4,207 3,343 3,343
P/E ratio 20.8 x 34.1 x 32.9 x 19.4 x 18 x 9.24 x 7.58 x
Yield - - 0.92% 1.6% 1.68% - -
Capitalization / Revenue 1.97 x - 3.1 x 1.95 x 1.72 x 1.05 x 0.89 x
EV / Revenue 1.97 x - 3.1 x 1.95 x 1.72 x 1.05 x 0.89 x
EV / EBITDA - - 16.3 x 11.6 x 9.36 x 6.61 x 5.42 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - 4.62 x 2.73 x 1.75 x 1.2 x 1.03 x
Nbr of stocks (in thousands) 441,609 441,609 441,569 441,569 441,002 441,002 -
Reference price 2 8.120 15.69 21.73 13.78 9.540 7.580 7.580
Announcement Date 3/30/20 3/29/21 3/29/22 4/18/23 4/19/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,817 - 3,097 3,119 2,453 3,179 3,757
EBITDA 1 - - 587.7 524.9 449.6 506 617
EBIT 1 - - 478 399.5 301 463 573
Operating Margin - - 15.43% 12.81% 12.27% 14.56% 15.25%
Earnings before Tax (EBT) 1 - - 483.7 399.4 300.5 499 611
Net income 1 - 202.8 291.4 311.7 230.9 360 441
Net margin - - 9.41% 9.99% 9.41% 11.32% 11.74%
EPS 2 0.3900 0.4600 0.6600 0.7100 0.5300 0.8200 1.000
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - 0.2000 0.2200 0.1600 - -
Announcement Date 3/30/20 3/29/21 3/29/22 4/18/23 4/19/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1
Net sales 1 686.9
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 85.12
Net margin 12.39%
EPS 2 0.1900
Dividend per Share -
Announcement Date 4/18/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 12.2% 15.2% 14.1% 10.3% 12.9% 13.6%
ROA (Net income/ Total Assets) - - 6.32% 7.53% - 7.2% 8%
Assets 1 - - 4,608 4,137 - 5,000 5,512
Book Value Per Share 2 - - 4.700 5.050 5.450 6.330 7.330
Cash Flow per Share 2 - - 0.9300 1.050 1.000 -0.3100 1.930
Capex 1 - - 653 296 227 100 100
Capex / Sales - - 21.08% 9.48% 9.24% 3.15% 2.66%
Announcement Date 3/30/20 3/29/21 3/29/22 4/18/23 4/19/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shanghai Kindly Enterprise Development Group Co.,LTD.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
7.58
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Medical Supplies

1st Jan change Capi.
SHANGHAI KINDLY ENTERPRISE DEVELOPMENT GROUP CO.,LTD. Stock Shanghai Kindly Enterprise Development Group Co.,LTD.
-20.55% 461M
COLOPLAST A/S Stock Coloplast A/S
+11.84% 27.79B
SHANDONG WEIGAO GROUP MEDICAL POLYMER COMPANY LIMITED Stock Shandong Weigao Group Medical Polymer Company Limited
-32.98% 2.98B
WINNER MEDICAL CO., LTD. Stock Winner Medical Co., Ltd.
-15.97% 2.52B
INTCO MEDICAL TECHNOLOGY CO., LTD. Stock Intco Medical Technology Co., Ltd.
+11.90% 2.34B
HARTALEGA HOLDINGS Stock Hartalega Holdings
-1.11% 1.91B
HARBIN FUERJIA TECHNOLOGY CO., LTD. Stock Harbin Fuerjia Technology Co., Ltd.
-13.37% 1.83B
TOP GLOVE CORPORATION BHD. Stock Top Glove Corporation Bhd.
-7.78% 1.39B
NAKANISHI INC. Stock Nakanishi Inc.
-0.38% 1.27B
KANGJI MEDICAL HOLDINGS LIMITED Stock Kangji Medical Holdings Limited
+4.01% 1.13B
Medical Supplies
  1. Stock Market
  2. Equities
  3. 603987 Stock
  4. Financials Shanghai Kindly Enterprise Development Group Co.,LTD.