End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
10.19
CNY
|
-2.02%
|
|
-4.68%
|
-22.51%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,088
|
14,315
|
14,233
|
16,122
|
14,582
|
11,231
|
-
|
-
|
Enterprise Value (EV)
1 |
7,088
|
14,315
|
14,233
|
16,122
|
14,582
|
11,231
|
11,231
|
11,231
|
P/E ratio
|
-
|
36.2
x
|
601
x
|
79.8
x
|
29.5
x
|
20.4
x
|
13.1
x
|
10.6
x
|
Yield
|
0.75%
|
0.3%
|
0.35%
|
0.31%
|
0.38%
|
1.28%
|
2.19%
|
-
|
Capitalization / Revenue
|
1.97
x
|
3.22
x
|
2.92
x
|
2.39
x
|
1.67
x
|
1.02
x
|
0.74
x
|
0.67
x
|
EV / Revenue
|
1.97
x
|
3.22
x
|
2.92
x
|
2.39
x
|
1.67
x
|
1.02
x
|
0.74
x
|
0.67
x
|
EV / EBITDA
|
26.6
x
|
25.8
x
|
107
x
|
36.4
x
|
20.4
x
|
8.74
x
|
7.67
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.96
x
|
5.31
x
|
5.47
x
|
5.71
x
|
3.4
x
|
2.33
x
|
2.03
x
|
1.64
x
|
Nbr of stocks (in thousands)
|
1,014,062
|
1,014,062
|
1,008,022
|
1,007,617
|
1,108,860
|
1,102,177
|
-
|
-
|
Reference price
2 |
6.990
|
14.12
|
14.12
|
16.00
|
13.15
|
10.19
|
10.19
|
10.19
|
Announcement Date
|
2/27/20
|
2/26/21
|
3/14/22
|
4/10/23
|
3/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,600
|
4,448
|
4,871
|
6,758
|
8,709
|
10,991
|
15,133
|
16,827
|
EBITDA
1 |
266.6
|
554.5
|
133.5
|
443.1
|
714.1
|
1,285
|
1,464
|
-
|
EBIT
1 |
181.7
|
457.9
|
34.41
|
210
|
496.1
|
753.7
|
1,012
|
1,152
|
Operating Margin
|
5.05%
|
10.3%
|
0.71%
|
3.11%
|
5.7%
|
6.86%
|
6.69%
|
6.85%
|
Earnings before Tax (EBT)
1 |
-
|
464.8
|
34.93
|
209.2
|
496.2
|
601
|
1,010
|
1,153
|
Net income
1 |
-
|
395.7
|
23.75
|
202.1
|
468.4
|
559
|
867.9
|
1,075
|
Net margin
|
-
|
8.9%
|
0.49%
|
2.99%
|
5.38%
|
5.09%
|
5.74%
|
6.39%
|
EPS
2 |
-
|
0.3902
|
0.0235
|
0.2005
|
0.4458
|
0.5000
|
0.7767
|
0.9600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0521
|
0.0417
|
0.0500
|
0.0500
|
0.0500
|
0.1300
|
0.2233
|
-
|
Announcement Date
|
2/27/20
|
2/26/21
|
3/14/22
|
4/10/23
|
3/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,881
|
2,477
|
1,908
|
4,047
|
2,450
|
2,212
|
1,947
|
2,645
|
3,117
|
3,669
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
106.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
5.65%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/27/22
|
4/10/23
|
4/24/23
|
8/24/23
|
10/23/23
|
3/19/24
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.05%
|
15.6%
|
0.9%
|
7.44%
|
13.3%
|
13.9%
|
15.5%
|
15.5%
|
ROA (Net income/ Total Assets)
|
4.22%
|
9.53%
|
0.53%
|
3.06%
|
-
|
4.4%
|
6.27%
|
-
|
Assets
1 |
-
|
4,151
|
4,513
|
6,613
|
-
|
12,705
|
13,850
|
-
|
Book Value Per Share
2 |
2.360
|
2.660
|
2.580
|
2.800
|
3.870
|
4.370
|
5.010
|
6.210
|
Cash Flow per Share
2 |
0.3500
|
0.4100
|
-0.1300
|
-0.1100
|
0.7500
|
0.3500
|
0.3600
|
0.5900
|
Capex
1 |
49.1
|
111
|
74.4
|
118
|
967
|
1,007
|
1,007
|
-
|
Capex / Sales
|
1.36%
|
2.51%
|
1.53%
|
1.75%
|
11.1%
|
9.16%
|
6.65%
|
-
|
Announcement Date
|
2/27/20
|
2/26/21
|
3/14/22
|
4/10/23
|
3/19/24
|
-
|
-
|
-
|
Last Close Price
10.19
CNY Average target price
11.8
CNY Spread / Average Target +15.80% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.51% | 1.55B | | +4.47% | 40.29B | | -25.15% | 20.6B | | -14.52% | 13.21B | | -8.75% | 9.69B | | -13.48% | 9.66B | | -4.50% | 6.61B | | +3.01% | 6.42B | | -30.31% | 5.29B | | -21.00% | 3.3B |
Plastics
|