SHANGHAI WEIHONG ELECTRONIC TECHNOLOGY CO., LTD. Financials Shanghai Weihong Electronic Technology Co., Ltd.
Equities
300508
CNE1000026X7
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.53 CNY | -0.05% |
|
+11.50% | -23.92% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,146 | 3,594 | 2,319 | 3,087 | 2,349 | - | - |
| Enterprise Value (EV) 1 | 2,146 | 3,594 | 2,319 | 3,087 | 2,349 | 2,349 | 2,349 |
| P/E ratio | - | 60.8 x | 45.8 x | 78.2 x | 18.1 x | 13.5 x | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 10.3 x | 8.69 x | - | 7 x | 4.7 x | 3.97 x | - |
| EV / Revenue | 10.3 x | 8.69 x | - | 7 x | 4.7 x | 3.97 x | - |
| EV / EBITDA | - | 48.3 x | - | 52.2 x | 15 x | 11.6 x | - |
| EV / FCF | - | - | - | 50.3 x | 26.7 x | 17.4 x | 17.4 x |
| FCF Yield | - | - | - | 1.99% | 3.74% | 5.75% | 5.74% |
| Price to Book | - | 5.84 x | - | 4.39 x | 2.79 x | 2.38 x | - |
| Nbr of stocks (in thousands) | 109,094 | 109,094 | 109,094 | 109,094 | 109,094 | - | - |
| Reference price 2 | 19.67 | 32.94 | 21.26 | 28.30 | 21.53 | 21.53 | 21.53 |
| Announcement Date | 3/30/21 | 3/29/22 | 3/30/23 | 3/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 209.2 | 413.5 | - | 441.3 | 499.9 | 592 | - |
| EBITDA 1 | - | 74.34 | - | 59.19 | 156.6 | 202.7 | - |
| EBIT 1 | - | 63.64 | - | 39.1 | 133.3 | 177.6 | - |
| Operating Margin | - | 15.39% | - | 8.86% | 26.66% | 30.01% | - |
| Earnings before Tax (EBT) 1 | - | 64.16 | - | 39.75 | 133.8 | 178.2 | - |
| Net income 1 | 29.08 | 59.11 | 50.6 | 39.53 | 130 | 173.2 | - |
| Net margin | 13.9% | 14.3% | - | 8.96% | 26.01% | 29.25% | - |
| EPS 2 | - | 0.5418 | 0.4638 | 0.3619 | 1.190 | 1.590 | - |
| Free Cash Flow 1 | - | - | - | 61.34 | 87.95 | 135.1 | 134.9 |
| FCF margin | - | - | - | 13.9% | 17.59% | 22.83% | - |
| FCF Conversion (EBITDA) | - | - | - | 103.63% | 56.17% | 66.67% | - |
| FCF Conversion (Net income) | - | - | - | 155.15% | 67.63% | 78.02% | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 3/30/21 | 3/29/22 | 3/30/23 | 3/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | 61.3 | 88 | 135 | 135 |
| ROE (net income / shareholders' equity) | - | 10.1% | - | 5.85% | 15.4% | 17.6% | - |
| ROA (Net income/ Total Assets) | - | - | - | 4.52% | 13% | 14.7% | - |
| Assets 1 | - | - | - | 874.5 | 1,000 | 1,178 | - |
| Book Value Per Share 2 | - | 5.640 | - | 6.450 | 7.720 | 9.040 | - |
| Cash Flow per Share 2 | - | 0.2800 | - | 1.110 | 0.9100 | 1.690 | - |
| Capex 1 | - | 54.2 | - | 59.2 | 38 | 38 | 40 |
| Capex / Sales | - | 13.1% | - | 13.42% | 7.6% | 6.42% | - |
| Announcement Date | 3/30/21 | 3/29/22 | 3/30/23 | 3/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
21.53
CNY
Average target price
40.29
CNY
Spread / Average Target
+87.13%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -23.92% | 324M | |
| +16.47% | 8.57B | |
| +18.96% | 6.34B | |
| +4.99% | 4.64B | |
| +13.77% | 4.62B | |
| +22.43% | 4.6B | |
| -14.49% | 3.27B | |
| -22.55% | 2.77B | |
| -1.49% | 2.51B | |
| -3.61% | 2.41B |
- Stock Market
- Equities
- 300508 Stock
- Financials Shanghai Weihong Electronic Technology Co., Ltd.
