SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD. Financials Shanghai Zijiang Enterprise Group Co., Ltd.
Equities
600210
CNE000001055
Non-Paper Containers & Packaging
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.13 CNY | +2.17% |
|
+2.34% | +30.43% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 6,598 | 13,924 | 7,584 | 7,129 | 9,298 | - |
| Enterprise Value (EV) 1 | 6,598 | 13,924 | 7,584 | 7,129 | 9,298 | 9,298 |
| P/E ratio | 11.7 x | 25.2 x | 12.6 x | 12.7 x | 14.6 x | 13 x |
| Yield | - | - | 5% | 5.32% | 4.08% | 4.57% |
| Capitalization / Revenue | - | 1.46 x | 0.79 x | 0.78 x | 0.94 x | 0.87 x |
| EV / Revenue | - | 1.46 x | 0.79 x | 0.78 x | 0.94 x | 0.87 x |
| EV / EBITDA | - | 11.7 x | 6.25 x | 6.04 x | 7.06 x | 6.52 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 2.51 x | 1.38 x | 1.24 x | 1.54 x | 1.46 x |
| Nbr of stocks (in thousands) | 1,516,736 | 1,516,736 | 1,516,736 | 1,516,736 | 1,516,736 | - |
| Reference price 2 | 4.350 | 9.180 | 5.000 | 4.700 | 6.130 | 6.130 |
| Announcement Date | 3/19/21 | 3/18/22 | 3/21/23 | 3/29/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 9,529 | 9,608 | 9,116 | 9,921 | 10,728 |
| EBITDA 1 | - | 1,192 | 1,213 | 1,181 | 1,317 | 1,426 |
| EBIT 1 | - | 772.7 | 804.9 | 750.1 | 853 | 959 |
| Operating Margin | - | 8.11% | 8.38% | 8.23% | 8.6% | 8.94% |
| Earnings before Tax (EBT) 1 | - | 760.8 | 787.6 | 739.9 | 843 | 948 |
| Net income 1 | 565.2 | 553.2 | 603.2 | 559.5 | 640 | 718 |
| Net margin | - | 5.81% | 6.28% | 6.14% | 6.45% | 6.69% |
| EPS 2 | 0.3730 | 0.3650 | 0.3980 | 0.3690 | 0.4200 | 0.4700 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.2500 | 0.2500 | 0.2500 | 0.2800 |
| Announcement Date | 3/19/21 | 3/18/22 | 3/21/23 | 3/29/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 4.76% | 10.9% | 9.99% | 10.9% | 11.6% |
| ROA (Net income/ Total Assets) | - | - | 4.98% | - | 4.7% | 5.2% |
| Assets 1 | - | - | 12,118 | - | 13,617 | 13,808 |
| Book Value Per Share 2 | - | 3.660 | 3.630 | 3.800 | 3.980 | 4.200 |
| Cash Flow per Share 2 | - | 0.6800 | 0.5000 | 1.780 | 0.4900 | 0.7600 |
| Capex 1 | - | - | 569 | 933 | 615 | 615 |
| Capex / Sales | - | - | 5.92% | 10.23% | 6.2% | 5.73% |
| Announcement Date | 3/19/21 | 3/18/22 | 3/21/23 | 3/29/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.13
CNY
Average target price
6.5
CNY
Spread / Average Target
+6.04%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +30.43% | 1.28B | |
| +16.79% | 9.57B | |
| -15.95% | 6.57B | |
| +27.20% | 1.4B | |
| +10.24% | 1.37B | |
| -12.49% | 1.3B | |
| -22.77% | 1.03B | |
| +20.36% | 850M | |
| +12.02% | 807M | |
| +56.23% | 751M |
- Stock Market
- Equities
- 600210 Stock
- Financials Shanghai Zijiang Enterprise Group Co., Ltd.
