SHANTUI CONSTRUCTION MACHINERY CO., LTD. Financials Shantui Construction Machinery Co., Ltd.
Equities
000680
CNE000000KZ2
Heavy Machinery & Vehicles
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.25 CNY | +0.24% |
|
-5.28% | +67.00% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 6,428 | 6,200 | 7,414 | 12,382 | - |
| Enterprise Value (EV) 1 | 6,428 | 6,200 | 7,414 | 12,382 | 12,382 |
| P/E ratio | 28.9 x | 9.82 x | 9.69 x | 15.6 x | 13.8 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | 0.7 x | 1.07 x | 0.96 x |
| EV / Revenue | - | - | 0.7 x | 1.07 x | 0.96 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | 1.33 x | 1.98 x | 1.76 x |
| Nbr of stocks (in thousands) | 1,501,853 | 1,501,253 | 1,500,855 | 1,500,855 | - |
| Reference price 2 | 4.280 | 4.130 | 4.940 | 8.250 | 8.250 |
| Announcement Date | 3/17/22 | 4/28/23 | 3/25/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | 10,541 | 11,549 | 12,879 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | - | 800.4 | 835 | 942 |
| Operating Margin | - | - | 7.59% | 7.23% | 7.31% |
| Earnings before Tax (EBT) 1 | - | - | 807.8 | 850 | 956 |
| Net income 1 | 0.021 | 631.7 | 765.4 | 801 | 902 |
| Net margin | - | - | 7.26% | 6.94% | 7% |
| EPS 2 | 0.1480 | 0.4207 | 0.5099 | 0.5300 | 0.6000 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 3/17/22 | 4/28/23 | 3/25/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q1 | 2023 Q2 |
|---|---|---|
| Net sales | - | - |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income 1 | 364.2 | 133.2 |
| Net margin | - | - |
| EPS 2 | 0.2425 | 0.0887 |
| Dividend per Share | - | - |
| Announcement Date | 4/29/22 | 8/28/23 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | - | 3.710 | 4.160 | 4.690 |
| Cash Flow per Share 2 | - | - | 0.2300 | 0.5300 | 0.7200 |
| Capex 1 | - | - | 61.9 | 147 | 30 |
| Capex / Sales | - | - | 0.59% | 1.27% | 0.23% |
| Announcement Date | 3/17/22 | 4/28/23 | 3/25/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
8.25
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +67.00% | 1.71B | |
| +16.49% | 18.7B | |
| +26.19% | 11.12B | |
| +32.01% | 9.69B | |
| +3.17% | 3.78B | |
| -0.76% | 2.9B | |
| +58.46% | 2.88B | |
| +84.29% | 2.18B | |
| +37.22% | 1.78B | |
| +38.83% | 1.26B |
- Stock Market
- Equities
- 000680 Stock
- Financials Shantui Construction Machinery Co., Ltd.
