Stock 600546 SHANXI COAL INTERNATIONAL ENERGY GROUP CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanxi Coal International Energy Group Co.,Ltd

Equities

600546

CNE000001FH8

Coal

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
14.19 CNY -1.46% Intraday chart for Shanxi Coal International Energy Group Co.,Ltd -10.08% -18.96%
Apr. 26 Shanxi Coal International Energy Group Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 Shanxi Coal International Energy's 2023 Profit Slides 39% MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,838 16,871 16,276 28,726 34,713 28,131 - -
Enterprise Value (EV) 1 13,838 16,871 16,276 28,726 34,713 28,131 28,131 28,131
P/E ratio 11.8 x 20.3 x 3.3 x 4.12 x 8.14 x 6.64 x 5.24 x 5.89 x
Yield 0.86% 0.78% 19.1% 12.4% 3.71% 13.9% 15.2% -
Capitalization / Revenue 0.37 x 0.48 x 0.34 x 0.62 x 0.93 x 0.74 x 0.69 x 0.72 x
EV / Revenue 0.37 x 0.48 x 0.34 x 0.62 x 0.93 x 0.74 x 0.69 x 0.72 x
EV / EBITDA - - - 1.66 x 2.98 x 1.87 x 1.72 x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.64 x 2.39 x 1.38 x 1.91 x 2.21 x 1.56 x 1.35 x 1.27 x
Nbr of stocks (in thousands) 1,982,456 1,982,456 1,982,456 1,982,456 1,982,456 1,982,456 - -
Reference price 2 6.980 8.510 8.210 14.49 17.51 14.19 14.19 14.19
Announcement Date 4/28/20 4/9/21 3/3/22 3/27/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 37,657 35,422 48,054 46,391 37,371 38,182 40,487 38,875
EBITDA 1 - - - 17,316 11,637 15,048 16,310 -
EBIT 1 2,774 1,983 11,210 15,554 9,784 9,693 11,993 10,911
Operating Margin 7.37% 5.6% 23.33% 33.53% 26.18% 25.39% 29.62% 28.07%
Earnings before Tax (EBT) 1 2,519 1,783 11,001 15,121 9,496 9,382 11,701 10,602
Net income 1 1,173 826.5 4,938 6,981 4,260 4,228 5,369 4,774
Net margin 3.11% 2.33% 10.28% 15.05% 11.4% 11.07% 13.26% 12.28%
EPS 2 0.5900 0.4200 2.490 3.520 2.150 2.137 2.706 2.410
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0600 0.0660 1.567 1.800 0.6500 1.970 2.155 -
Announcement Date 4/28/20 4/9/21 3/3/22 3/27/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 16.9% 9.34% 43.6% 52.1% 28.5% 20.4% 23.5% 18.4%
ROA (Net income/ Total Assets) 2.56% 1.98% 11.4% - - 7.8% 9.86% 7.2%
Assets 1 45,791 41,680 43,306 - - 54,205 54,471 66,301
Book Value Per Share 2 4.260 3.560 5.970 7.570 7.910 9.080 10.50 11.20
Cash Flow per Share 2 1.630 2.160 8.190 6.810 3.020 4.640 5.500 5.210
Capex 1 679 662 640 1,635 1,945 1,782 1,632 1,747
Capex / Sales 1.8% 1.87% 1.33% 3.52% 5.21% 4.67% 4.03% 4.49%
Announcement Date 4/28/20 4/9/21 3/3/22 3/27/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shanxi Coal International Energy Group Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
14.19 CNY
Average target price
21 CNY
Spread / Average Target
+47.99%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Coal

1st Jan change Capi.
SHANXI COAL INTERNATIONAL ENERGY GROUP CO.,LTD Stock Shanxi Coal International Energy Group Co.,Ltd
-18.96% 3.88B
CHINA SHENHUA ENERGY COMPANY LIMITED Stock China Shenhua Energy Company Limited
+19.44% 104B
PT BAYAN RESOURCES TBK. Stock PT Bayan Resources Tbk.
-5.15% 38.78B
SHAANXI COAL INDUSTRY COMPANY LIMITED Stock Shaanxi Coal Industry Company Limited
+19.96% 33.53B
COAL INDIA LIMITED Stock Coal India Limited
+21.22% 33.68B
YANKUANG ENERGY GROUP COMPANY LIMITED Stock Yankuang Energy Group Company Limited
+11.73% 20.45B
CHINA COAL ENERGY COMPANY LIMITED Stock China Coal Energy Company Limited
+7.75% 18.4B
SHANXI LU'AN ENVIRONMENTAL ENERGY DEVELOPMENT CO., LTD. Stock Shanxi Lu'an Environmental Energy Development Co., Ltd.
-4.70% 8.62B
SHANXI COKING COAL ENERGY GROUP CO., LTD. Stock Shanxi Coking Coal Energy Group Co., Ltd.
+6.48% 8.24B
HUAIBEI MINING HOLDINGS CO.,LTD. Stock Huaibei Mining Holdings Co.,Ltd.
+7.46% 6.64B
Other Coal
  1. Stock Market
  2. Equities
  3. 600546 Stock
  4. Financials Shanxi Coal International Energy Group Co.,Ltd