Stock 003002 SHANXI HUHUA GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanxi Huhua Group Co., Ltd.

Equities

003002

CNE1000046P1

Commodity Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
12.48 CNY -6.59% Intraday chart for Shanxi Huhua Group Co., Ltd. -0.32% -17.84%
Apr. 26 Shanxi Huhua Group Co., Ltd. Proposes Final Cash Dividend for 2023 CI
Apr. 02 Tranche Update on Shanxi Huhua Group Co., Ltd.'s Equity Buyback Plan announced on February 6, 2024. CI

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 3,680 2,496 2,496 -
Enterprise Value (EV) 1 3,680 3,038 2,496 2,496
P/E ratio 30.2 x - - -
Yield - 1.65% - -
Capitalization / Revenue - 2.31 x 1.75 x 1.56 x
EV / Revenue - 2.31 x 1.75 x 1.56 x
EV / EBITDA - 9.83 x 6.1 x 5.39 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 2.33 x - 1.38 x
Nbr of stocks (in thousands) 200,000 200,000 200,000 -
Reference price 2 18.40 12.48 12.48 12.48
Announcement Date 4/27/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 1,314 1,427 1,598
EBITDA 1 - 308.9 409 463
EBIT 1 - 253.9 301 345
Operating Margin - 19.33% 21.09% 21.59%
Earnings before Tax (EBT) - - - -
Net income 121.3 - - -
Net margin - - - -
EPS 0.6100 - - -
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - 0.2500 - -
Announcement Date 4/27/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 16.9% 15.5% 15.1%
ROA (Net income/ Total Assets) - 9.6% 10.3% 10%
Assets - - - -
Book Value Per Share 1 - 6.510 - 9.050
Cash Flow per Share 1 - 0.7800 - 1.930
Capex 2 - 60.6 210 210
Capex / Sales - 4.61% 14.72% 13.14%
Announcement Date 4/27/23 4/25/24 - -
1CNY2CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
12.48 CNY
Average target price
17.85 CNY
Spread / Average Target
+43.03%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Explosives

1st Jan change Capi.
SHANXI HUHUA GROUP CO., LTD. Stock Shanxi Huhua Group Co., Ltd.
-17.84% 344M
ORICA LIMITED Stock Orica Limited
+11.54% 5.64B
EXPLOSIVE CO., LTD. Stock Explosive Co., Ltd.
+16.70% 2.07B
ANHUI JIANGNAN CHEMICAL INDUSTRY CO.,LTD. Stock Anhui Jiangnan Chemical Industry Co.,Ltd.
+9.59% 1.75B
ENAEX S.A. Stock Enaex S.A.
+13.30% 1.75B
JIANGXI GUOTAI GROUP CO.,LTD. Stock Jiangxi Guotai Group Co.,Ltd.
+25.96% 1.12B
HUBEI KAILONG CHEMICAL GROUP CO., LTD. Stock Hubei Kailong Chemical Group Co., Ltd.
-30.03% 559M
TIBET GAOZHENG EXPLOSIVE CO., LTD. Stock Tibet GaoZheng Explosive Co., Ltd.
-13.79% 550M
SHENZHEN KING EXPLORER SCIENCE AND TECHNOLOGY CORPORATION Stock Shenzhen King Explorer Science and Technology Corporation
-9.22% 427M
PREMIER EXPLOSIVES LIMITED Stock Premier Explosives Limited
+65.33% 338M
Explosives
  1. Stock Market
  2. Equities
  3. 003002 Stock
  4. Financials Shanxi Huhua Group Co., Ltd.