Stock 002587 SHENZHEN AOTO ELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen AOTO Electronics Co., Ltd.

Equities

002587

CNE1000013V9

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
5.53 CNY +1.84% Intraday chart for Shenzhen AOTO Electronics Co., Ltd. +4.73% -35.47%
Apr. 26 Shenzhen AOTO Electronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 26 Shenzhen AOTO Electronics Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,009 4,790 3,396 3,515 3,251 5,549
Enterprise Value (EV) 1 2,493 4,203 2,723 3,042 2,720 5,114
P/E ratio 16.8 x 26 x -22.2 x 109 x 168 x 429 x
Yield 2.06% 1.03% 0.36% 0.92% 0.6% -
Capitalization / Revenue 1.91 x 3.85 x 4.14 x 3.64 x 3.52 x 8.43 x
EV / Revenue 1.58 x 3.38 x 3.32 x 3.15 x 2.94 x 7.77 x
EV / EBITDA 12.1 x 20.3 x 1,328 x 116 x 1,238 x -292 x
EV / FCF 26.2 x 42.4 x -36.5 x -20 x -41.9 x -46.5 x
FCF Yield 3.82% 2.36% -2.74% -5.01% -2.39% -2.15%
Price to Book 2.37 x 3.5 x 2.63 x 2.54 x 2.37 x 6.69 x
Nbr of stocks (in thousands) 619,215 614,128 612,970 644,977 644,977 647,544
Reference price 2 4.860 7.800 5.540 5.450 5.040 8.570
Announcement Date 4/1/19 4/27/20 4/26/21 3/31/22 4/28/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,573 1,245 819.5 965.8 923.8 658
EBITDA 1 205.6 206.8 2.05 26.2 2.197 -17.54
EBIT 1 187 188.4 -16.93 6.887 -13.85 -38.2
Operating Margin 11.88% 15.13% -2.07% 0.71% -1.5% -5.81%
Earnings before Tax (EBT) 1 206.3 205.6 -164.4 27.35 5.628 3.008
Net income 1 179.7 182.2 -153.1 33.91 20.97 13.78
Net margin 11.42% 14.64% -18.68% 3.51% 2.27% 2.09%
EPS 2 0.2900 0.3000 -0.2500 0.0500 0.0300 0.0200
Free Cash Flow 1 95.26 99.06 -74.67 -152.3 -65 -110.1
FCF margin 6.05% 7.96% -9.11% -15.77% -7.04% -16.73%
FCF Conversion (EBITDA) 46.33% 47.9% - - - -
FCF Conversion (Net income) 53.02% 54.36% - - - -
Dividend per Share 2 0.1003 0.0800 0.0200 0.0500 0.0300 -
Announcement Date 4/1/19 4/27/20 4/26/21 3/31/22 4/28/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 517 588 673 473 530 435
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 95.3 99.1 -74.7 -152 -65 -110
ROE (net income / shareholders' equity) 15% 13.6% -11.2% 2.33% 1.41% 0.8%
ROA (Net income/ Total Assets) 5.75% 5.05% -0.46% 0.19% -0.38% -1.12%
Assets 1 3,123 3,607 33,578 17,717 -5,462 -1,234
Book Value Per Share 2 2.050 2.230 2.110 2.150 2.130 1.280
Cash Flow per Share 2 0.7500 1.010 1.010 0.5800 0.6900 0.4200
Capex 1 22.7 29.7 104 35.9 11.2 9.82
Capex / Sales 1.44% 2.39% 12.72% 3.72% 1.22% 1.49%
Announcement Date 4/1/19 4/27/20 4/26/21 3/31/22 4/28/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
SHENZHEN AOTO ELECTRONICS CO., LTD. Stock Shenzhen AOTO Electronics Co., Ltd.
-35.47% 494M
SIEMENS AG Stock Siemens AG
+4.53% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.66% 130B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+19.57% 130B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+12.90% 62.82B
AMETEK, INC. Stock AMETEK, Inc.
+7.65% 41.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+94.65% 35B
WEG S.A. Stock WEG S.A.
+6.26% 32.1B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-9.78% 32.1B
LEGRAND Stock Legrand
+3.97% 27.31B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 002587 Stock
  4. Financials Shenzhen AOTO Electronics Co., Ltd.