SHENZHEN BAOMING TECHNOLOGY CO.,LTD. Financials Shenzhen Baoming Technology Co.,Ltd.
Equities
002992
CNE1000040P4
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 46.14 CNY | +0.74% |
|
+2.49% | -40.85% |
| 2023 | Baoming Technology Completes Deregistration of Unit | MT |
| 2023 | Shenzhen Baoming Technology Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 2,407 | 10,266 | 8,502 | 8,502 | - |
| Enterprise Value (EV) 1 | 2,407 | 10,365 | 14,697 | 3,741 | 4,019 |
| P/E ratio | -6.78 x | -44.4 x | -113 x | -182 x | -264 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 10.9 x | 10.9 x | 5.14 x | 4.14 x |
| EV / Revenue | - | 11 x | 11.1 x | 2.26 x | 1.95 x |
| EV / EBITDA | - | -106 x | -416 x | 60.3 x | 46.2 x |
| EV / FCF | - | -72.1 x | -83.6 x | -15.5 x | -14 x |
| FCF Yield | - | -1.39% | -1.2% | -6.47% | -7.14% |
| Price to Book | - | 11.2 x | 17.9 x | 1.27 x | 1.27 x |
| Nbr of stocks (in thousands) | 179,349 | 184,966 | 184,266 | 184,266 | - |
| Reference price 2 | 13.42 | 55.50 | 46.14 | 46.14 | 46.14 |
| Announcement Date | 4/28/22 | 4/27/23 | 4/28/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 939.8 | 1,321 | 1,655 | 2,056 |
| EBITDA 1 | - | -97.38 | -35.35 | 62 | 87 |
| EBIT 1 | - | -210.8 | -128.4 | -69 | -65 |
| Operating Margin | - | -22.43% | -9.72% | -4.17% | -3.16% |
| Earnings before Tax (EBT) 1 | - | -213.3 | -129.3 | -53 | -37 |
| Net income 1 | -354.3 | -223.3 | -123.9 | -47 | -32 |
| Net margin | - | -23.76% | -9.38% | -2.84% | -1.56% |
| EPS 2 | -1.980 | -1.250 | -0.6900 | -0.2540 | -0.1750 |
| Free Cash Flow 1 | - | -143.8 | -175.8 | -242 | -287 |
| FCF margin | - | -15.3% | -13.31% | -14.62% | -13.96% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/28/22 | 4/27/23 | 4/28/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt 1 | - | 98.9 | 324 | - | - |
| Net Cash position 1 | - | - | 1,993 | 4,761 | 4,483 |
| Leverage (Debt/EBITDA) | - | -1.016 x | -9.173 x | - | - |
| Free Cash Flow 1 | - | -144 | -176 | -242 | -287 |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 4.970 | 4.350 | 36.40 | 36.30 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | 210 | 93.4 | 300 | 300 |
| Capex / Sales | - | 22.36% | 7.07% | 18.13% | 14.59% |
| Announcement Date | 4/28/22 | 4/27/23 | 4/28/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
46.14
CNY
Average target price
18
CNY
Spread / Average Target
-60.99%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -40.85% | 1.17B | |
| +22.06% | 71.63B | |
| +49.28% | 66.41B | |
| -6.52% | 34.47B | |
| -15.24% | 28.95B | |
| -9.53% | 13.79B | |
| -11.85% | 10.06B | |
| +8.41% | 9.77B | |
| +76.30% | 8.8B | |
| +75.39% | 8.48B |
- Stock Market
- Equities
- 002992 Stock
- Financials Shenzhen Baoming Technology Co.,Ltd.
