Stock 300546 SHENZHEN EMPEROR TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Emperor Technology Co., Ltd.

Equities

300546

CNE100002D12

IT Services & Consulting

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
11.23 CNY +3.89% Intraday chart for Shenzhen Emperor Technology Co., Ltd. +23.95% -28.79%
Apr. 25 Shenzhen Emperor Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 Shenzhen Emperor Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,500 3,950 2,324 2,423 3,048 2,926
Enterprise Value (EV) 1 3,043 3,450 1,923 2,060 2,413 2,926
P/E ratio 32.4 x 32.1 x -155 x 223 x 82.2 x -121 x
Yield 0.58% 0.42% - - 0.14% -
Capitalization / Revenue 5.83 x 5.59 x 5.75 x 5.12 x 4.94 x 7.1 x
EV / Revenue 5.07 x 4.89 x 4.76 x 4.36 x 3.91 x 7.1 x
EV / EBITDA 25.8 x 26.9 x -156 x 123 x 94.7 x -922 x
EV / FCF -35.5 x 258 x -24.5 x -50.4 x 27.4 x -
FCF Yield -2.82% 0.39% -4.08% -1.98% 3.65% -
Price to Book 4.75 x 4.63 x 2.75 x 2.83 x 2.8 x -
Nbr of stocks (in thousands) 175,678 177,634 177,590 176,559 185,525 185,525
Reference price 2 19.92 22.24 13.08 13.72 16.43 15.77
Announcement Date 4/21/19 4/23/20 4/27/21 4/27/22 4/25/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 600.5 706.2 404 473 617.4 412.2
EBITDA 1 118 128.3 -12.33 16.74 25.49 -3.172
EBIT 1 112.6 122.8 -22.87 4.373 10.98 -20.96
Operating Margin 18.75% 17.39% -5.66% 0.92% 1.78% -5.08%
Earnings before Tax (EBT) 1 122.5 136.2 -17.31 9.637 34.43 -24.18
Net income 1 107.8 121.7 -15.3 10.9 36.65 -23.55
Net margin 17.96% 17.24% -3.79% 2.3% 5.94% -5.71%
EPS 2 0.6154 0.6923 -0.0846 0.0615 0.2000 -0.1300
Free Cash Flow 1 -85.76 13.4 -78.44 -40.86 88.07 -
FCF margin -14.28% 1.9% -19.42% -8.64% 14.26% -
FCF Conversion (EBITDA) - 10.44% - - 345.48% -
FCF Conversion (Net income) - 11.01% - - 240.33% -
Dividend per Share 2 0.1154 0.0931 - - 0.0231 -
Announcement Date 4/21/19 4/23/20 4/27/21 4/27/22 4/25/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 457 500 401 363 635 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -85.8 13.4 -78.4 -40.9 88.1 -
ROE (net income / shareholders' equity) 15.7% 15.4% -1.91% 1.19% 3.74% -2.18%
ROA (Net income/ Total Assets) 6.92% 6.96% -1.33% 0.26% 0.57% -
Assets 1 1,559 1,748 1,152 4,171 6,447 -
Book Value Per Share 2 4.190 4.810 4.760 4.860 5.870 -
Cash Flow per Share 2 2.390 2.810 2.240 2.100 1.890 -
Capex 1 52.5 47.5 33.2 3.24 32.3 12.2
Capex / Sales 8.74% 6.73% 8.22% 0.69% 5.24% 2.96%
Announcement Date 4/21/19 4/23/20 4/27/21 4/27/22 4/25/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
SHENZHEN EMPEROR TECHNOLOGY CO., LTD. Stock Shenzhen Emperor Technology Co., Ltd.
-28.79% 277M
ACCENTURE PLC Stock Accenture plc
-14.29% 191B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.72% 168B
IBM Stock IBM
+1.37% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.26% 100B
RELX PLC Stock RELX PLC
+6.21% 77.3B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+16.61% 73.54B
INFOSYS LIMITED Stock Infosys Limited
-7.93% 71.18B
SNOWFLAKE INC. Stock Snowflake Inc.
-21.21% 52.58B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-6.79% 45.02B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 300546 Stock
  4. Financials Shenzhen Emperor Technology Co., Ltd.