Financials Shenzhen Leaguer Co., Ltd.

Equities

002243

CNE100000BR7

Non-Paper Containers & Packaging

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
5.97 CNY -5.84% Intraday chart for Shenzhen Leaguer Co., Ltd. -4.48% -24.91%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 13,280 13,668 9,346 9,624 7,227 -
Enterprise Value (EV) 1 13,280 13,668 9,346 9,624 7,227 7,227
P/E ratio 23.3 x 20.8 x 22.9 x - - -
Yield - 0.71% - 1.13% 1.34% 1.34%
Capitalization / Revenue - 4.46 x - 3.83 x 2.27 x 1.95 x
EV / Revenue - 4.46 x - 3.83 x 2.27 x 1.95 x
EV / EBITDA - - - - - -
EV / FCF - -10,536,171 x - - - -
FCF Yield - -0% - - - -
Price to Book - 2.12 x - 1.35 x 0.68 x 0.65 x
Nbr of stocks (in thousands) 1,210,604 1,210,604 1,210,604 1,210,604 1,210,604 -
Reference price 2 10.97 11.29 7.720 7.950 5.970 5.970
Announcement Date 2/25/21 2/25/22 2/24/23 3/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 3,067 - 2,516 3,179 3,703
EBITDA - - - - - -
EBIT - 980.4 - - - -
Operating Margin - 31.97% - - - -
Earnings before Tax (EBT) - 975.9 - - - -
Net income 554.3 656.4 407.9 - - -
Net margin - 21.4% - - - -
EPS 0.4700 0.5422 0.3370 - - -
Free Cash Flow - -1,297 - - - -
FCF margin - -42.3% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 0.0800 - 0.0900 0.0800 0.0800
Announcement Date 2/25/21 2/25/22 2/24/23 3/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 757.8 444 649 697 1,233
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income - - - - -
Net margin - - - - -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 3/26/24 4/25/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -1,297 - - - -
ROE (net income / shareholders' equity) - 10.7% - 4.7% 2.6% 2.8%
ROA (Net income/ Total Assets) - - - - 1.7% 1.8%
Assets - - - - - -
Book Value Per Share 1 - 5.330 - 5.910 8.730 9.130
Cash Flow per Share 1 - -0.8500 - - -0.2400 -0.3800
Capex - 228 - - - -
Capex / Sales - 7.43% - - - -
Announcement Date 2/25/21 2/25/22 2/24/23 3/26/24 - -
1CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
5.97
Average target price
-
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002243 Stock
  4. Financials Shenzhen Leaguer Co., Ltd.