Stock 300724 SHENZHEN S.C NEW ENERGY TECHNOLOGY CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen S.C New Energy Technology Corporation

Equities

300724

CNE100003G91

Semiconductor Equipment & Testing

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
62.86 CNY +4.07% Intraday chart for Shenzhen S.C New Energy Technology Corporation +10.92% -15.07%
Apr. 26 Shenzhen S.C New Energy Technology Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 18 Shenzhen S.C New Energy Technology Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,125 46,770 39,808 39,706 25,769 21,886 - -
Enterprise Value (EV) 1 12,125 45,415 35,833 35,997 20,925 14,854 13,466 10,761
P/E ratio 31.8 x 89.3 x 53.9 x 37.9 x 15.8 x 7.96 x 6.34 x 6.29 x
Yield 0.48% 0.12% 0.16% 0.18% 1.62% 0.93% 1% 0.91%
Capitalization / Revenue 4.8 x 11.6 x 7.89 x 6.61 x 2.95 x 1.41 x 1.07 x 1.06 x
EV / Revenue 4.8 x 11.2 x 7.1 x 5.99 x 2.4 x 0.95 x 0.66 x 0.52 x
EV / EBITDA 27.2 x 74 x 41.8 x 27.3 x 10.9 x 4.28 x 3.62 x 2.88 x
EV / FCF - 273 x 32.3 x 29.3 x 6.53 x 8.03 x 5.22 x 6.49 x
FCF Yield - 0.37% 3.1% 3.41% 15.3% 12.4% 19.1% 15.4%
Price to Book 4.75 x 15.4 x 6.42 x 5.51 x 2.95 x 1.95 x 1.56 x 1.32 x
Nbr of stocks (in thousands) 320,000 321,220 348,278 348,234 348,177 348,175 - -
Reference price 2 37.89 145.6 114.3 114.0 74.01 62.86 62.86 62.86
Announcement Date 2/28/20 4/28/21 4/26/22 4/27/23 4/18/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,527 4,044 5,047 6,005 8,733 15,574 20,369 20,675
EBITDA 1 445.8 613.4 857.4 1,316 1,915 3,475 3,715 3,731
EBIT 1 427.9 580.9 817.3 1,167 1,842 3,174 3,814 5,070
Operating Margin 16.93% 14.36% 16.19% 19.43% 21.09% 20.38% 18.72% 24.52%
Earnings before Tax (EBT) 1 429 583.2 816.3 1,173 1,848 3,139 3,938 3,932
Net income 1 381.9 523 717.4 1,047 1,634 2,750 3,484 3,481
Net margin 15.11% 12.93% 14.21% 17.43% 18.7% 17.66% 17.11% 16.84%
EPS 2 1.190 1.630 2.120 3.010 4.690 7.898 9.920 9.995
Free Cash Flow 1 - 166.4 1,110 1,226 3,207 1,849 2,577 1,658
FCF margin - 4.12% 22% 20.42% 36.72% 11.87% 12.65% 8.02%
FCF Conversion (EBITDA) - 27.13% 129.51% 93.19% 167.5% 53.21% 69.37% 44.44%
FCF Conversion (Net income) - 31.82% 154.78% 117.16% 196.31% 67.24% 73.96% 47.63%
Dividend per Share 2 0.1800 0.1800 0.1800 0.2000 1.200 0.5865 0.6310 0.5750
Announcement Date 2/28/20 4/28/21 4/26/22 4/27/23 4/18/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - - 1,302 1,363 1,317 - 1,577 1,749 1,931 2,152 2,322 2,328 2,579 3,657 4,383 4,854 5,214 5,019
EBITDA 1 - - 74.68 279.6 175.3 - 285.2 - - - - - - 473.9 667.7 923.4 1,025 622.5
EBIT 1 - - 139.7 306.9 257.3 - 348.3 254 378.4 462.2 549.4 446.6 681.5 452.1 645.9 901.6 996.9 594.8
Operating Margin - - 10.73% 22.52% 19.54% - 22.09% 14.53% 19.59% 21.48% 23.66% 19.18% 26.43% 12.36% 14.74% 18.57% 19.12% 11.85%
Earnings before Tax (EBT) - - - - - - - - - - - 452.8 - - - - - -
Net income 249.2 457.8 - - 234.6 507.8 313 - 336.4 - - 411 - - - - - -
Net margin - - - - 17.82% - 19.85% - 17.42% - - 17.65% - - - - - -
EPS 2 0.7800 - 0.3400 0.7800 0.6800 - 0.9000 0.6500 0.9700 1.190 1.350 1.180 1.660 1.400 1.727 2.492 2.316 0.8506
Dividend per Share 2 - - 0.1800 - - - - 0.2000 - - - - - - - 0.4668 - -
Announcement Date 8/26/20 8/26/21 4/26/22 4/26/22 8/10/22 8/10/22 10/26/22 4/27/23 4/27/23 8/20/23 10/25/23 4/18/24 4/26/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 1,354 3,975 3,709 4,843 7,032 8,421 11,125
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - 166 1,110 1,226 3,207 1,849 2,577 1,658
ROE (net income / shareholders' equity) 16% 18.7% 14.3% 15.6% 20.5% 25.5% 25% 19.1%
ROA (Net income/ Total Assets) 7.42% 6.56% 6.5% 6.56% - 6.39% 7% 5.45%
Assets 1 5,144 7,974 11,033 15,959 - 43,031 49,746 63,872
Book Value Per Share 2 7.980 9.450 17.80 20.70 25.10 32.30 40.40 47.50
Cash Flow per Share 2 -0.7900 1.040 3.870 4.170 10.10 3.930 13.10 11.80
Capex 1 118 167 239 225 310 363 247 216
Capex / Sales 4.67% 4.14% 4.74% 3.74% 3.55% 2.33% 1.22% 1.04%
Announcement Date 2/28/20 4/28/21 4/26/22 4/27/23 4/18/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shenzhen S.C New Energy Technology Corporation

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
18
Last Close Price
62.86 CNY
Average target price
81.88 CNY
Spread / Average Target
+30.26%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
SHENZHEN S.C NEW ENERGY TECHNOLOGY CORPORATION Stock Shenzhen S.C New Energy Technology Corporation
-15.07% 3.02B
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+25.49% 169B
DISCO CORPORATION Stock Disco Corporation
+31.53% 31.67B
ASM INTERNATIONAL N.V. Stock ASM International N.V.
+32.74% 32.77B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-20.15% 26.77B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+27.65% 22.95B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-12.08% 11.56B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
-4.43% 10.72B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+122.37% 9.62B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+31.00% 5.94B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. 300724 Stock
  4. Financials Shenzhen S.C New Energy Technology Corporation