Delayed
Japan Exchange
10:30:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
933
JPY
|
-0.32%
|
|
-0.96%
|
-5.09%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
10,149
|
8,867
|
7,629
|
7,442
|
7,753
|
8,605
|
Enterprise Value (EV)
1 |
11,756
|
13,086
|
14,324
|
12,387
|
11,425
|
10,514
|
P/E ratio
|
14.9
x
|
12
x
|
7.11
x
|
9.54
x
|
7.27
x
|
84.1
x
|
Yield
|
1.86%
|
2.27%
|
2.76%
|
-
|
2.71%
|
3.02%
|
Capitalization / Revenue
|
0.21
x
|
0.18
x
|
0.15
x
|
0.15
x
|
0.16
x
|
0.17
x
|
EV / Revenue
|
0.25
x
|
0.27
x
|
0.27
x
|
0.25
x
|
0.23
x
|
0.21
x
|
EV / EBITDA
|
5.56
x
|
5.96
x
|
5.35
x
|
4.65
x
|
3.71
x
|
3.08
x
|
EV / FCF
|
-41.5
x
|
-6.16
x
|
-5.22
x
|
8.31
x
|
7.57
x
|
5.83
x
|
FCF Yield
|
-2.41%
|
-16.2%
|
-19.1%
|
12%
|
13.2%
|
17.1%
|
Price to Book
|
0.89
x
|
0.73
x
|
0.6
x
|
0.56
x
|
0.55
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
12,607
|
12,578
|
12,405
|
12,465
|
12,346
|
12,381
|
Reference price
2 |
805.0
|
705.0
|
615.0
|
597.0
|
628.0
|
695.0
|
Announcement Date
|
6/29/18
|
6/28/19
|
6/30/20
|
6/30/21
|
6/30/22
|
6/30/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
47,300
|
49,068
|
52,488
|
49,779
|
48,653
|
51,047
|
EBITDA
1 |
2,114
|
2,195
|
2,678
|
2,662
|
3,076
|
3,419
|
EBIT
1 |
1,033
|
1,086
|
1,260
|
1,097
|
1,527
|
1,877
|
Operating Margin
|
2.18%
|
2.21%
|
2.4%
|
2.2%
|
3.14%
|
3.68%
|
Earnings before Tax (EBT)
1 |
1,014
|
1,102
|
1,470
|
1,138
|
1,501
|
469
|
Net income
1 |
692
|
750
|
1,093
|
791
|
1,081
|
103
|
Net margin
|
1.46%
|
1.53%
|
2.08%
|
1.59%
|
2.22%
|
0.2%
|
EPS
2 |
53.86
|
58.81
|
86.52
|
62.61
|
86.33
|
8.260
|
Free Cash Flow
1 |
-283.1
|
-2,126
|
-2,742
|
1,491
|
1,509
|
1,802
|
FCF margin
|
-0.6%
|
-4.33%
|
-5.22%
|
3%
|
3.1%
|
3.53%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
56.02%
|
49.05%
|
52.7%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
188.53%
|
139.58%
|
1,749.39%
|
Dividend per Share
2 |
15.00
|
16.00
|
17.00
|
-
|
17.00
|
21.00
|
Announcement Date
|
6/29/18
|
6/28/19
|
6/30/20
|
6/30/21
|
6/30/22
|
6/30/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
26,209
|
24,348
|
24,395
|
12,300
|
12,356
|
25,354
|
13,241
|
13,271
|
27,368
|
14,180
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
687
|
502
|
835
|
442
|
416
|
905
|
550
|
614
|
1,327
|
689
|
Operating Margin
|
2.62%
|
2.06%
|
3.42%
|
3.59%
|
3.37%
|
3.57%
|
4.15%
|
4.63%
|
4.85%
|
4.86%
|
Earnings before Tax (EBT)
1 |
702
|
571
|
848
|
435
|
443
|
929
|
554
|
668
|
1,368
|
695
|
Net income
1 |
545
|
410
|
593
|
305
|
302
|
696
|
385
|
458
|
977
|
486
|
Net margin
|
2.08%
|
1.68%
|
2.43%
|
2.48%
|
2.44%
|
2.75%
|
2.91%
|
3.45%
|
3.57%
|
3.43%
|
EPS
2 |
43.98
|
33.09
|
47.80
|
24.59
|
24.49
|
56.34
|
31.08
|
37.08
|
79.23
|
39.48
|
Dividend per Share
|
8.000
|
8.500
|
8.500
|
-
|
-
|
10.00
|
-
|
-
|
10.50
|
-
|
Announcement Date
|
11/5/19
|
11/13/20
|
11/5/21
|
2/10/22
|
8/5/22
|
11/4/22
|
2/10/23
|
8/4/23
|
11/7/23
|
2/9/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,607
|
4,219
|
6,695
|
4,945
|
3,672
|
1,909
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7602
x
|
1.922
x
|
2.5
x
|
1.858
x
|
1.194
x
|
0.5584
x
|
Free Cash Flow
1 |
-283
|
-2,126
|
-2,742
|
1,491
|
1,509
|
1,802
|
ROE (net income / shareholders' equity)
|
6.14%
|
6.41%
|
8.84%
|
6.03%
|
7.84%
|
0.73%
|
ROA (Net income/ Total Assets)
|
3.05%
|
2.76%
|
2.72%
|
2.27%
|
3.11%
|
3.83%
|
Assets
1 |
22,668
|
27,136
|
40,132
|
34,801
|
34,712
|
2,692
|
Book Value Per Share
2 |
908.0
|
961.0
|
1,031
|
1,074
|
1,148
|
1,132
|
Cash Flow per Share
2 |
110.0
|
362.0
|
244.0
|
375.0
|
444.0
|
535.0
|
Capex
1 |
1,917
|
4,326
|
4,418
|
1,277
|
886
|
952
|
Capex / Sales
|
4.05%
|
8.82%
|
8.42%
|
2.57%
|
1.82%
|
1.86%
|
Announcement Date
|
6/29/18
|
6/28/19
|
6/30/20
|
6/30/21
|
6/30/22
|
6/30/23
|
|
1st Jan change
|
Capi.
|
---|
| -5.09% | 73.2M | | -14.75% | 8.01B | | +0.95% | 7.62B | | -7.77% | 6.35B | | -2.21% | 1.64B | | -8.26% | 930M | | -18.88% | 669M | | -7.59% | 608M | | -19.09% | 572M | | +13.61% | 519M |
Ready-Made Meals
|