Stock 2599 SHINSUN HOLDINGS (GROUP) CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shinsun Holdings (Group) Co., Ltd.

Equities

2599

KYG812901018

Real Estate Development & Operations

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:27 2023-03-31 am EDT 		5-day change 1st Jan Change
0.175 HKD -8.85% Intraday chart for Shinsun Holdings (Group) Co., Ltd. -.--% -.--%
Apr. 03 Shinsun Logs 305 Million Yuan in March Contracted Sales MT
Apr. 03 Shinsun Holdings Co., Ltd. Announces Unaudited Group Sales Results for the Month and Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 14,165 2,182 1,089
Enterprise Value (EV) 1 35,497 27,348 25,060
P/E ratio 4.35 x -10.1 x -0.28 x
Yield 3.65% - -
Capitalization / Revenue 0.3 x 0.05 x 0.06 x
EV / Revenue 0.76 x 0.63 x 1.27 x
EV / EBITDA 5.8 x 11.7 x 62 x
EV / FCF -5,915,337 x -9,329,945 x 2,723,079 x
FCF Yield -0% -0% 0%
Price to Book 1.68 x 0.28 x 0.28 x
Nbr of stocks (in thousands) 3,043,403 3,043,403 3,043,403
Reference price 2 4.654 0.7170 0.3577
Announcement Date 4/27/21 5/23/22 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 6,293 14,215 35,520 46,638 43,719 19,701
EBITDA 1 -142.9 1,179 6,338 6,118 2,337 404.3
EBIT 1 -190.4 1,127 6,281 6,062 2,305 385.8
Operating Margin -3.03% 7.93% 17.68% 13% 5.27% 1.96%
Earnings before Tax (EBT) 1 -291.8 686.1 5,530 5,019 1,640 -3,257
Net income 1 -300.1 325 2,312 2,646 -215.4 -3,879
Net margin -4.77% 2.29% 6.51% 5.67% -0.49% -19.69%
EPS - - - 1.070 -0.0708 -1.274
Free Cash Flow - -2,994 1,578 -6,001 -2,931 9,203
FCF margin - -21.07% 4.44% -12.87% -6.7% 46.71%
FCF Conversion (EBITDA) - - 24.89% - - 2,276.07%
FCF Conversion (Net income) - - 68.23% - - -
Dividend per Share - - - 0.1700 - -
Announcement Date 10/30/20 10/30/20 10/30/20 4/27/21 5/23/22 4/19/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 22,330 25,958 26,220 21,332 25,166 23,971
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -156.3 x 22.02 x 4.137 x 3.486 x 10.77 x 59.29 x
Free Cash Flow - -2,994 1,578 -6,001 -2,931 9,203
ROE (net income / shareholders' equity) - 19.7% 72.5% 27.7% 2.91% -32.5%
ROA (Net income/ Total Assets) - 0.71% 3.11% 2.61% 0.94% 0.18%
Assets 1 - 45,736 74,427 101,391 -22,836 -2,111,392
Book Value Per Share - - - 2.770 2.540 1.270
Cash Flow per Share - - - 7.990 2.780 1.530
Capex 1 83.7 45.1 14.6 20.7 8.48 2.71
Capex / Sales 1.33% 0.32% 0.04% 0.04% 0.02% 0.01%
Announcement Date 10/30/20 10/30/20 10/30/20 4/27/21 5/23/22 4/19/24
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Residential Real Estate Development

1st Jan change Capi.
SHINSUN HOLDINGS (GROUP) CO., LTD. Stock Shinsun Holdings (Group) Co., Ltd.
-.--% 68.03M
VONOVIA SE Stock Vonovia SE
-9.36% 22.5B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+9.02% 10.79B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-34.32% 10.32B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-28.99% 7.2B
VINHOMES Stock Vinhomes
-5.56% 7.01B
VINGROUP Stock Vingroup
-0.34% 6.53B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
-3.03% 6.09B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+12.96% 3.57B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-5.92% 3.54B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. 2599 Stock
  4. Financials Shinsun Holdings (Group) Co., Ltd.