Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
71 INR | -2.94% |
|
+1.07% | -18.75% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 171.6 | 132.5 | 108.9 | 297.9 | 289.2 | 204.4 |
Enterprise Value (EV) 1 | 20.54 | -16.69 | -5.016 | 211.3 | 507.5 | 495.5 |
P/E ratio | -1.96 x | -3.71 x | -6.79 x | 35.3 x | 42.7 x | -1.03 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.31 x | 0.26 x | 0.19 x | 0.53 x | 0.38 x | 0.2 x |
EV / Revenue | 0.04 x | -0.03 x | -0.01 x | 0.38 x | 0.66 x | 0.48 x |
EV / EBITDA | -0.22 x | 0.61 x | 0.93 x | 9.88 x | 94.7 x | -2.15 x |
EV / FCF | 24.4 x | 16.2 x | 0.14 x | -58.3 x | -2.02 x | 8.8 x |
FCF Yield | 4.11% | 6.17% | 693% | -1.71% | -49.6% | 11.4% |
Price to Book | 0.42 x | 0.35 x | 0.3 x | 0.81 x | 0.77 x | 1.14 x |
Nbr of stocks (in thousands) | 4,446 | 4,446 | 4,446 | 4,446 | 4,446 | 4,446 |
Reference price 2 | 38.60 | 29.80 | 24.50 | 67.00 | 65.05 | 45.98 |
Announcement Date | 9/1/18 | 8/2/19 | 12/5/20 | 8/19/21 | 9/1/22 | 8/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 546.4 | 505.2 | 571 | 561.6 | 764.5 | 1,026 |
EBITDA 1 | -93.86 | -27.26 | -5.41 | 21.38 | 5.362 | -230 |
EBIT 1 | -130.4 | -56 | -26.87 | 5.41 | -8.726 | -251.2 |
Operating Margin | -23.87% | -11.08% | -4.71% | 0.96% | -1.14% | -24.49% |
Earnings before Tax (EBT) 1 | -120.3 | -42.14 | -19.35 | 12.31 | 10.64 | -264.5 |
Net income 1 | -87.56 | -35.72 | -16.04 | 8.449 | 6.778 | -198 |
Net margin | -16.02% | -7.07% | -2.81% | 1.5% | 0.89% | -19.31% |
EPS 2 | -19.69 | -8.034 | -3.608 | 1.900 | 1.524 | -44.54 |
Free Cash Flow 1 | 0.8435 | -1.031 | -34.77 | -3.623 | -251.7 | 56.32 |
FCF margin | 0.15% | -0.2% | -6.09% | -0.65% | -32.93% | 5.49% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/1/18 | 8/2/19 | 12/5/20 | 8/19/21 | 9/1/22 | 8/31/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 218 | 291 |
Net Cash position 1 | 151 | 149 | 114 | 86.6 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | 40.71 x | -1.266 x |
Free Cash Flow 1 | 0.84 | -1.03 | -34.8 | -3.62 | -252 | 56.3 |
ROE (net income / shareholders' equity) | -19.1% | -9.05% | -4.36% | 2.32% | 1.82% | -71.4% |
ROA (Net income/ Total Assets) | -11.8% | -6.88% | -3.27% | 0.58% | -0.71% | -17.2% |
Assets 1 | 743 | 519.1 | 490.3 | 1,455 | -950.8 | 1,153 |
Book Value Per Share 2 | 92.90 | 84.70 | 81.00 | 82.90 | 84.50 | 40.40 |
Cash Flow per Share 2 | 12.00 | 3.170 | 5.350 | 2.710 | 1.410 | 1.450 |
Capex 1 | 1.47 | - | - | 1.99 | 117 | 20.6 |
Capex / Sales | 0.27% | - | - | 0.36% | 15.34% | 2.01% |
Announcement Date | 9/1/18 | 8/2/19 | 12/5/20 | 8/19/21 | 9/1/22 | 8/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-18.75% | 3.78M | |
+0.17% | 98.24B | |
-10.90% | 58.77B | |
+63.33% | 45.23B | |
+11.62% | 37.42B | |
-1.79% | 30.46B | |
+5.59% | 19.26B | |
+10.36% | 16.67B | |
+4.78% | 13.6B | |
-7.15% | 12.73B |
- Stock Market
- Equities
- SHHARICH6 Stock
- Financials Shree Hari Chemicals Export Limited