Financials Shree Hari Chemicals Export Limited

Equities

SHHARICH6

INE065E01017

Commodity Chemicals

Market Closed - Bombay S.E. 06:00:57 2024-06-14 am EDT 5-day change 1st Jan Change
71 INR -2.94% Intraday chart for Shree Hari Chemicals Export Limited +1.07% -18.75%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 171.6 132.5 108.9 297.9 289.2 204.4
Enterprise Value (EV) 1 20.54 -16.69 -5.016 211.3 507.5 495.5
P/E ratio -1.96 x -3.71 x -6.79 x 35.3 x 42.7 x -1.03 x
Yield - - - - - -
Capitalization / Revenue 0.31 x 0.26 x 0.19 x 0.53 x 0.38 x 0.2 x
EV / Revenue 0.04 x -0.03 x -0.01 x 0.38 x 0.66 x 0.48 x
EV / EBITDA -0.22 x 0.61 x 0.93 x 9.88 x 94.7 x -2.15 x
EV / FCF 24.4 x 16.2 x 0.14 x -58.3 x -2.02 x 8.8 x
FCF Yield 4.11% 6.17% 693% -1.71% -49.6% 11.4%
Price to Book 0.42 x 0.35 x 0.3 x 0.81 x 0.77 x 1.14 x
Nbr of stocks (in thousands) 4,446 4,446 4,446 4,446 4,446 4,446
Reference price 2 38.60 29.80 24.50 67.00 65.05 45.98
Announcement Date 9/1/18 8/2/19 12/5/20 8/19/21 9/1/22 8/31/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 546.4 505.2 571 561.6 764.5 1,026
EBITDA 1 -93.86 -27.26 -5.41 21.38 5.362 -230
EBIT 1 -130.4 -56 -26.87 5.41 -8.726 -251.2
Operating Margin -23.87% -11.08% -4.71% 0.96% -1.14% -24.49%
Earnings before Tax (EBT) 1 -120.3 -42.14 -19.35 12.31 10.64 -264.5
Net income 1 -87.56 -35.72 -16.04 8.449 6.778 -198
Net margin -16.02% -7.07% -2.81% 1.5% 0.89% -19.31%
EPS 2 -19.69 -8.034 -3.608 1.900 1.524 -44.54
Free Cash Flow 1 0.8435 -1.031 -34.77 -3.623 -251.7 56.32
FCF margin 0.15% -0.2% -6.09% -0.65% -32.93% 5.49%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/1/18 8/2/19 12/5/20 8/19/21 9/1/22 8/31/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 218 291
Net Cash position 1 151 149 114 86.6 - -
Leverage (Debt/EBITDA) - - - - 40.71 x -1.266 x
Free Cash Flow 1 0.84 -1.03 -34.8 -3.62 -252 56.3
ROE (net income / shareholders' equity) -19.1% -9.05% -4.36% 2.32% 1.82% -71.4%
ROA (Net income/ Total Assets) -11.8% -6.88% -3.27% 0.58% -0.71% -17.2%
Assets 1 743 519.1 490.3 1,455 -950.8 1,153
Book Value Per Share 2 92.90 84.70 81.00 82.90 84.50 40.40
Cash Flow per Share 2 12.00 3.170 5.350 2.710 1.410 1.450
Capex 1 1.47 - - 1.99 117 20.6
Capex / Sales 0.27% - - 0.36% 15.34% 2.01%
Announcement Date 9/1/18 8/2/19 12/5/20 8/19/21 9/1/22 8/31/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SHHARICH6 Stock
  4. Financials Shree Hari Chemicals Export Limited