Delayed
Bombay S.E.
06:25:28 2024-04-30 am EDT
|
5-day change
|
1st Jan Change
|
44.74
INR
|
-1.78%
|
|
+1.61%
|
-5.11%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
29,423
|
19,456
|
8,913
|
19,476
|
75,774
|
93,866
|
Enterprise Value (EV)
1 |
107,392
|
48,156
|
32,529
|
63,559
|
127,888
|
147,883
|
P/E ratio
|
-0.7
x
|
-1.34
x
|
0.42
x
|
-16.1
x
|
-54.7
x
|
-47.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.38
x
|
0.43
x
|
0.18
x
|
0.34
x
|
1.18
x
|
1.04
x
|
EV / Revenue
|
1.39
x
|
1.07
x
|
0.67
x
|
1.13
x
|
1.99
x
|
1.64
x
|
EV / EBITDA
|
-8.9
x
|
19.3
x
|
16
x
|
11.8
x
|
30.5
x
|
23.3
x
|
EV / FCF
|
-11.6
x
|
1.07
x
|
-0.68
x
|
-3.37
x
|
-18.2
x
|
-601
x
|
FCF Yield
|
-8.59%
|
93.4%
|
-148%
|
-29.7%
|
-5.49%
|
-0.17%
|
Price to Book
|
-0.8
x
|
-0.65
x
|
-1.01
x
|
-2.94
x
|
-12.5
x
|
-10.7
x
|
Nbr of stocks (in thousands)
|
1,916,819
|
1,916,819
|
1,916,819
|
2,128,490
|
2,128,490
|
2,128,490
|
Reference price
2 |
15.35
|
10.15
|
4.650
|
9.150
|
35.60
|
44.10
|
Announcement Date
|
9/1/18
|
9/5/19
|
8/16/20
|
8/11/21
|
8/25/22
|
9/2/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
77,280
|
45,080
|
48,812
|
56,485
|
64,326
|
90,207
|
EBITDA
1 |
-12,071
|
2,501
|
2,029
|
5,394
|
4,187
|
6,358
|
EBIT
1 |
-20,668
|
294.2
|
45.45
|
3,435
|
2,241
|
3,987
|
Operating Margin
|
-26.74%
|
0.65%
|
0.09%
|
6.08%
|
3.48%
|
4.42%
|
Earnings before Tax (EBT)
1 |
-27,176
|
-3,739
|
-3,549
|
517.6
|
-1,386
|
-1,796
|
Net income
1 |
-22,016
|
-14,484
|
20,992
|
-1,148
|
-1,385
|
-1,970
|
Net margin
|
-28.49%
|
-32.13%
|
43.01%
|
-2.03%
|
-2.15%
|
-2.18%
|
EPS
2 |
-21.87
|
-7.560
|
10.95
|
-0.5700
|
-0.6509
|
-0.9300
|
Free Cash Flow
1 |
-9,225
|
45,001
|
-48,007
|
-18,878
|
-7,023
|
-246.2
|
FCF margin
|
-11.94%
|
99.82%
|
-98.35%
|
-33.42%
|
-10.92%
|
-0.27%
|
FCF Conversion (EBITDA)
|
-
|
1,799.28%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/1/18
|
9/5/19
|
8/16/20
|
8/11/21
|
8/25/22
|
9/2/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
77,969
|
28,701
|
23,616
|
44,083
|
52,114
|
54,016
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-6.459
x
|
11.48
x
|
11.64
x
|
8.173
x
|
12.45
x
|
8.496
x
|
Free Cash Flow
1 |
-9,225
|
45,001
|
-48,007
|
-18,878
|
-7,023
|
-246
|
ROE (net income / shareholders' equity)
|
62.9%
|
7.91%
|
17.6%
|
15.1%
|
21.5%
|
26.4%
|
ROA (Net income/ Total Assets)
|
-11.3%
|
0.19%
|
0.03%
|
3.16%
|
2%
|
3.39%
|
Assets
1 |
194,521
|
-7,732,862
|
60,321,092
|
-36,303
|
-69,284
|
-58,132
|
Book Value Per Share
2 |
-19.20
|
-15.70
|
-4.600
|
-3.110
|
-2.860
|
-4.140
|
Cash Flow per Share
2 |
0.2800
|
0.1600
|
0.3700
|
0.1800
|
0.1000
|
0.7800
|
Capex
1 |
4,640
|
2,226
|
2,028
|
1,058
|
2,766
|
4,004
|
Capex / Sales
|
6%
|
4.94%
|
4.15%
|
1.87%
|
4.3%
|
4.44%
|
Announcement Date
|
9/1/18
|
9/5/19
|
8/16/20
|
8/11/21
|
8/25/22
|
9/2/23
|
|
1st Jan change
|
Capi.
|
---|
| -5.57% | 2.92B | | -2.46% | 1.91B | | -2.25% | 1.15B | | +5.12% | 950M | | -3.63% | 956M | | -1.62% | 959M | | +1.27% | 806M | | -1.94% | 792M | | -1.48% | 726M |
Sugar & Artificial Sweeteners
|