Financials Shriram Pistons & Rings Limited

Equities

SHRIPISTON

INE526E01018

Auto, Truck & Motorcycle Parts

Market Closed - NSE India S.E. 07:42:31 2024-04-30 am EDT 5-day change 1st Jan Change
2,047 INR -0.63% Intraday chart for Shriram Pistons & Rings Limited -0.71% +40.57%

Valuation

Fiscal Period: Marzo 2023 2024 2025 2026
Capitalization 1 22,533 90,729 - -
Enterprise Value (EV) 1 22,533 85,122 82,519 79,125
P/E ratio 3.77 x 21.1 x 17.9 x 15.3 x
Yield - 0.85% 1.01% 1.18%
Capitalization / Revenue - 2.97 x 2.61 x 2.34 x
EV / Revenue - 2.79 x 2.37 x 2.04 x
EV / EBITDA - 13.3 x 11.1 x 9.36 x
EV / FCF - 29.9 x 21.9 x 16.9 x
FCF Yield - 3.34% 4.57% 5.93%
Price to Book - 4.82 x 3.95 x 3.26 x
Nbr of stocks (in thousands) 44,750 44,050 - -
Reference price 2 503.5 2,060 2,060 2,060
Announcement Date 5/8/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2023 2024 2025 2026
Net sales 1 - 30,555 34,751 38,823
EBITDA 1 - 6,408 7,410 8,456
EBIT 1 - 5,376 6,235 7,229
Operating Margin - 17.59% 17.94% 18.62%
Earnings before Tax (EBT) 1 - 5,748 6,763 7,940
Net income 1 2,935 4,303 5,059 5,939
Net margin - 14.08% 14.56% 15.3%
EPS 2 133.4 97.70 114.8 134.8
Free Cash Flow 1 - 2,847 3,770 4,692
FCF margin - 9.32% 10.85% 12.09%
FCF Conversion (EBITDA) - 44.43% 50.88% 55.49%
FCF Conversion (Net income) - 66.16% 74.52% 79%
Dividend per Share 2 - 17.60 20.70 24.30
Announcement Date 5/8/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 5,607 8,210 11,604
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 2,847 3,770 4,692
ROE (net income / shareholders' equity) - 25.3% 24.2% 23.4%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 427.0 521.0 632.0
Cash Flow per Share - - - -
Capex 1 - 2,000 2,000 2,000
Capex / Sales - 6.55% 5.76% 5.15%
Announcement Date 5/8/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2,060 INR
Average target price
2,421 INR
Spread / Average Target
+17.54%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SHRIPISTON Stock
  4. Financials Shriram Pistons & Rings Limited