Stock 6283 SHUN ON ELECTRONIC CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shun On Electronic Co., Ltd.

Equities

6283

TW0006283005

Electronic Equipment & Parts

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
32.85 TWD +4.12% Intraday chart for Shun On Electronic Co., Ltd. +13.28% +16.08%
Mar. 22 Shun On Electronic Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Shun On Electronic Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,080 4,576 5,794 6,597 4,674 4,146
Enterprise Value (EV) 1 3,683 3,183 5,412 5,900 4,273 3,606
P/E ratio 183 x 1,030 x -157 x -109 x -51.5 x -23.7 x
Yield - - - - - -
Capitalization / Revenue 4.62 x 3.72 x 3.46 x 2.59 x 2.7 x 3.22 x
EV / Revenue 3.35 x 2.59 x 3.23 x 2.32 x 2.47 x 2.8 x
EV / EBITDA 57.5 x 44.2 x -70 x -25 x -37.1 x -33 x
EV / FCF -42.7 x -30.7 x -21 x -17.7 x -11.4 x 50.3 x
FCF Yield -2.34% -3.26% -4.76% -5.65% -8.75% 1.99%
Price to Book 2.55 x 2.33 x 3.04 x 3.6 x 2.7 x 2.67 x
Nbr of stocks (in thousands) 148,103 148,079 147,999 147,906 146,506 146,506
Reference price 2 34.30 30.90 39.15 44.60 31.90 28.30
Announcement Date 4/1/19 3/31/20 3/31/21 3/31/22 3/31/23 3/22/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,100 1,229 1,676 2,542 1,731 1,289
EBITDA 1 64.06 72.03 -77.33 -235.7 -115.2 -109.2
EBIT 1 16.89 27.18 -183.8 -395 -184.5 -195
Operating Margin 1.53% 2.21% -10.97% -15.54% -10.66% -15.13%
Earnings before Tax (EBT) 1 36.7 66.06 -85.96 -179.4 -83.83 -216.2
Net income 1 26.26 4.524 -36.77 -59.37 -90.65 -175.1
Net margin 2.39% 0.37% -2.19% -2.34% -5.24% -13.58%
EPS 2 0.1871 0.0300 -0.2500 -0.4100 -0.6200 -1.195
Free Cash Flow 1 -86.32 -103.8 -257.7 -333.5 -373.9 71.74
FCF margin -7.84% -8.45% -15.38% -13.12% -21.6% 5.57%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/1/19 3/31/20 3/31/21 3/31/22 3/31/23 3/22/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,397 1,393 382 697 400 540
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -86.3 -104 -258 -333 -374 71.7
ROE (net income / shareholders' equity) 1.57% 1.29% -3.8% -9.01% -4.59% -10.5%
ROA (Net income/ Total Assets) 0.54% 0.69% -3.76% -7.52% -3.87% -4.37%
Assets 1 4,880 654.8 978 789.8 2,342 4,004
Book Value Per Share 2 13.40 13.30 12.90 12.40 11.80 10.60
Cash Flow per Share 2 8.710 5.770 5.560 4.400 4.330 5.090
Capex 1 8.5 185 172 152 160 21.5
Capex / Sales 0.77% 15.07% 10.26% 5.97% 9.23% 1.67%
Announcement Date 4/1/19 3/31/20 3/31/21 3/31/22 3/31/23 3/22/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electronic Component

1st Jan change Capi.
SHUN ON ELECTRONIC CO., LTD. Stock Shun On Electronic Co., Ltd.
+16.08% 142M
AMPHENOL CORPORATION Stock Amphenol Corporation
+23.20% 72.37B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-2.21% 34.41B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-13.41% 28.52B
JABIL INC. Stock Jabil Inc.
-5.91% 14.26B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-13.59% 9.92B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+8.64% 9.52B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+78.12% 8.54B
COHERENT CORP. Stock Coherent Corp.
+28.28% 8.36B
EOPTOLINK TECHNOLOGY INC., LTD. Stock Eoptolink Technology Inc., Ltd.
+77.01% 8.21B
Electronic Component
  1. Stock Market
  2. Equities
  3. 6283 Stock
  4. Financials Shun On Electronic Co., Ltd.