Stock 242 SHUN TAK HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shun Tak Holdings Limited

Equities

242

HK0242001243

Real Estate Development & Operations

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:06 2024-04-30 am EDT 		5-day change 1st Jan Change
0.78 HKD +2.63% Intraday chart for Shun Tak Holdings Limited +6.85% -22.77%
Mar. 26 Shun Tak Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 15 Shun Tak Gives Corporate Guarantee for Unit's Credit Facility MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,240 7,161 6,494 5,074 3,048 2,293 - -
Enterprise Value (EV) 1 11,240 7,161 6,494 5,074 3,048 2,293 2,293 2,293
P/E ratio - - - - - - - -
Yield 4.84% - - - - - - -
Capitalization / Revenue 0.75 x 1.6 x 1.3 x 1.38 x 0.69 x 0.48 x 0.48 x 0.48 x
EV / Revenue 0.75 x 1.6 x 1.3 x 1.38 x 0.69 x 0.48 x 0.48 x 0.48 x
EV / EBITDA 1.67 x 3 x 2.87 x 34.1 x 3.83 x 2.78 x 3.78 x 5.36 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 3,021,480 3,021,480 3,020,380 3,020,380 3,017,662 3,017,662 - -
Reference price 2 3.720 2.370 2.150 1.680 1.010 0.7600 0.7600 0.7600
Announcement Date 3/27/20 3/26/21 3/25/22 3/24/23 3/26/24 - - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 15,055 4,472 4,977 3,667 4,406 4,733 4,761 4,790
EBITDA 1 6,741 2,384 2,264 148.7 795.8 824.9 606.8 428.1
EBIT 1 6,467 2,196 2,095 -9.397 647.7 650.6 423.8 235.9
Operating Margin 42.95% 49.1% 42.1% -0.26% 14.7% 13.75% 8.9% 4.92%
Earnings before Tax (EBT) 1 5,880 943.3 1,637 -401.1 -573.7 858.4 1,167 858.9
Net income 3,456 262.4 - - - - - -
Net margin 22.95% 5.87% - - - - - -
EPS - - - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 0.1800 - - - - - - -
Announcement Date 3/27/20 3/26/21 3/25/22 3/24/23 3/26/24 - - -
1HKD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.1% 0.74% 2.73% -1.62% - 1.48% 1.88% 1.16%
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/27/20 3/26/21 3/25/22 3/24/23 3/26/24 - - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.76 HKD
Average target price
1 HKD
Spread / Average Target
+31.58%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
SHUN TAK HOLDINGS LIMITED Stock Shun Tak Holdings Limited
-22.77% 293M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+39.94% 28.07B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.85% 26.92B
DLF LIMITED Stock DLF Limited
+22.78% 26.28B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.61% 26.06B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.67% 22.69B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 20.3B
EMAAR PROPERTIES Stock Emaar Properties
+3.66% 19.59B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+30.95% 16.31B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-6.26% 15.21B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 242 Stock
  4. Financials Shun Tak Holdings Limited