Stock 300414 SICHUAN ZHONGGUANG LIGHTNING PROTECTION TECHNOLOGIES CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sichuan Zhongguang Lightning Protection Technologies Co., Ltd.

Equities

300414

CNE100001Y91

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
7.5 CNY +2.60% Intraday chart for Sichuan Zhongguang Lightning Protection Technologies Co., Ltd. +9.17% -22.12%
Apr. 22 Sichuan Zhongguang Lightning Protection Technologies Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 15 Sichuan Zhongguang Lightning Protection Technologies Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,610 3,939 3,799 3,678 2,383 3,140
Enterprise Value (EV) 1 2,097 3,416 3,298 3,285 1,888 2,571
P/E ratio 49.2 x 80.9 x 120 x 126 x 91.4 x 120 x
Yield 0.52% 0.37% 0.13% 0.15% 0.22% 0.16%
Capitalization / Revenue 6.87 x 9.83 x 8.51 x 6.21 x 4.3 x 5.66 x
EV / Revenue 5.52 x 8.53 x 7.39 x 5.55 x 3.4 x 4.63 x
EV / EBITDA 54.4 x 83.6 x 125 x 87.5 x 54.6 x 72.4 x
EV / FCF -164 x -1,204 x -102 x -31.5 x 19.8 x 35.1 x
FCF Yield -0.61% -0.08% -0.98% -3.17% 5.04% 2.85%
Price to Book 3.09 x 4.47 x 4.21 x 3.92 x 2.49 x 3.21 x
Nbr of stocks (in thousands) 324,733 324,733 324,733 325,742 326,019 326,019
Reference price 2 8.037 12.13 11.70 11.29 7.310 9.630
Announcement Date 3/22/19 3/30/20 3/29/21 3/24/22 4/27/23 4/16/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 379.8 400.5 446.4 591.9 554.6 555
EBITDA 1 38.54 40.88 26.29 37.54 34.59 35.5
EBIT 1 30.04 31.18 15.42 25.01 21.55 23.05
Operating Margin 7.91% 7.78% 3.45% 4.23% 3.89% 4.15%
Earnings before Tax (EBT) 1 60.21 54.14 32.86 25.97 37.21 16.86
Net income 1 53.58 49.94 31.75 29.12 24.76 25.61
Net margin 14.11% 12.47% 7.11% 4.92% 4.46% 4.61%
EPS 2 0.1632 0.1500 0.0978 0.0893 0.0800 0.0800
Free Cash Flow 1 -12.76 -2.838 -32.24 -104.3 95.2 73.26
FCF margin -3.36% -0.71% -7.22% -17.62% 17.17% 13.2%
FCF Conversion (EBITDA) - - - - 275.25% 206.38%
FCF Conversion (Net income) - - - - 384.55% 286.1%
Dividend per Share 2 0.0421 0.0450 0.0150 0.0170 0.0160 0.0150
Announcement Date 3/22/19 3/30/20 3/29/21 3/24/22 4/27/23 4/16/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 513 523 502 393 495 569
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -12.8 -2.84 -32.2 -104 95.2 73.3
ROE (net income / shareholders' equity) 6.36% 5.35% 3.01% 2.33% 3.25% 2.21%
ROA (Net income/ Total Assets) 1.92% 1.95% 0.92% 1.4% 1.15% 1.22%
Assets 1 2,790 2,563 3,441 2,080 2,158 2,103
Book Value Per Share 2 2.600 2.720 2.780 2.880 2.940 3.000
Cash Flow per Share 2 0.6900 0.9100 0.9500 0.9600 0.7600 0.9100
Capex 1 16.1 16.4 20.2 19.1 11.8 13.5
Capex / Sales 4.25% 4.09% 4.53% 3.23% 2.12% 2.43%
Announcement Date 3/22/19 3/30/20 3/29/21 3/24/22 4/27/23 4/16/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electrical Components & Equipment

1st Jan change Capi.
SICHUAN ZHONGGUANG LIGHTNING PROTECTION TECHNOLOGIES CO., LTD. Stock Sichuan Zhongguang Lightning Protection Technologies Co., Ltd.
-22.12% 337M
SIEMENS AG Stock Siemens AG
+4.53% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.66% 130B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+19.57% 130B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+12.90% 62.82B
AMETEK, INC. Stock AMETEK, Inc.
+7.65% 41.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+94.65% 35B
WEG S.A. Stock WEG S.A.
+6.26% 32.1B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-9.78% 32.1B
LEGRAND Stock Legrand
+3.97% 27.31B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 300414 Stock
  4. Financials Sichuan Zhongguang Lightning Protection Technologies Co., Ltd.