SILVER MOUNTAIN RESOURCES INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.075 CAD | -11.76% |
|
-16.67% | -25.00% |
| Apr. 26 | Silver Mountain Resources Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Apr. 19 | Silver Mountain Increases Public Offering to Up to $9 Million | MT |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 41.93 | 25.79 | 26.74 | - |
| Enterprise Value (EV) 2 | 41.93 | 25.79 | 20.74 | 16.74 |
| P/E ratio | - | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | - | - |
| EV / Revenue | - | - | - | - |
| EV / EBITDA | -6.8 x | -6.61 x | -5.19 x | 1.2 x |
| EV / FCF | - | - | -0.77 x | 4.19 x |
| FCF Yield | - | - | -130% | 23.9% |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 186,420 | 341,850 | 429,489 | - |
| Reference price 3 | 0.3050 | 0.1000 | 0.0850 | 0.0850 |
| Announcement Date | 4/20/23 | 4/26/24 | - | - |
1CAD in Million2USD in Million3CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales | - | - | - | - |
| EBITDA 1 | -6.164 | -3.904 | -4 | 14 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS | - | - | - | - |
| Free Cash Flow 1 | - | - | -27 | 4 |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | 28.57% |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 4/20/23 | 4/26/24 | - | - |
1USD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - | - |
| EBITDA 1 | -0.388 | -1.439 | -1.04 | -0.91 | -1 | -1 | -1 |
| EBIT | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | -0.1772 | - | - | - | - | - |
| Net income | - | -0.1772 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 4/20/23 | 5/30/23 | 8/25/23 | - | - | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | - | 6 | 10 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | - | -27 | 4 |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share 2 | - | - | -0.0100 | 0.0400 |
| Capex 1 | - | - | 25 | 6 |
| Capex / Sales | - | - | - | - |
| Announcement Date | 4/20/23 | 4/26/24 | - | - |
1USD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.085
CAD
Average target price
0.45
CAD
Spread / Average Target
+429.41%
| 1st Jan change | Capi. | |
|---|---|---|
| -25.00% | 26.74M | |
| -14.64% | 143B | |
| -6.30% | 118B | |
| -0.10% | 72.22B | |
| +6.49% | 50.88B | |
| +15.88% | 48.79B | |
| +34.60% | 41.86B | |
| +22.75% | 26.52B | |
| +34.23% | 21.47B | |
| +45.53% | 18.94B |
- Stock Market
- Equities
- AGMR Stock
- Financials Silver Mountain Resources Inc.
