Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.23 CAD | -6.12% | +2.22% | -8.00% |
Apr. 24 | Silver X Mining Corp. Reports Production Results for the First Quarter Ended March 31, 2024 | CI |
Apr. 12 | Silver X Mining Corp. announced that it has received CAD 5 million in funding | CI |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 59.62 | 49.09 | 49.09 | - |
Enterprise Value (EV) 2 | 59.62 | 48.95 | 43.86 | 41.98 |
P/E ratio | -4 x | -5.97 x | 17.9 x | 17.9 x |
Yield | - | - | - | - |
Capitalization / Revenue | 3.21 x | 2.18 x | 1.32 x | 1.13 x |
EV / Revenue | 3.21 x | 2.17 x | 1.18 x | 0.96 x |
EV / EBITDA | -13 x | -11.8 x | 8.18 x | 8.03 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 156,899 | 200,359 | 200,359 | - |
Reference price 3 | 0.2802 | 0.1790 | 0.1790 | 0.1790 |
Announcement Date | 4/14/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | 18.55 | 22.52 | 37.27 | 43.57 |
EBITDA 1 | -4.573 | -4.156 | 5.362 | 5.228 |
EBIT 1 | -6.068 | -6.301 | 3.217 | 2.681 |
Operating Margin | -32.7% | -27.98% | 8.63% | 6.15% |
Earnings before Tax (EBT) 1 | -11.46 | -7.239 | 3.351 | 2.949 |
Net income 1 | -12.37 | -6.301 | 2.279 | 2.145 |
Net margin | -66.66% | -27.98% | 6.12% | 4.92% |
EPS 2 | -0.0700 | -0.0300 | 0.0100 | 0.0100 |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 4/14/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2024 Q1 | 2024 Q2 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|
Net sales | - | 4.121 | - | - | - | 6.329 | - | - | - |
EBITDA | - | -0.9236 | - | - | - | -1.299 | - | - | - |
EBIT | - | -1.198 | - | - | - | - | - | - | - |
Operating Margin | - | -29.08% | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | -1.626 | - | - | - | - | - | - | - |
Net income | - | -1.457 | - | - | -1.183 | - | - | - | - |
Net margin | - | -35.35% | - | - | - | - | - | - | - |
EPS 1 | -0.0100 | -0.0100 | - | -0.0500 | -0.0100 | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - |
Announcement Date | 5/27/22 | 8/25/22 | 11/28/22 | 4/14/23 | 5/24/23 | 8/28/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | - | - | 0.13 | 5.23 | 7.11 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | -13% | 4% | 3% |
ROA (Net income/ Total Assets) | - | - | -7% | 2% | 2% |
Assets 1 | - | - | 90.01 | 113.9 | 107.2 |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share 2 | -0.2100 | - | -0.0200 | 0.0300 | 0.0300 |
Capex 1 | - | - | 6.84 | 4.02 | 5.5 |
Capex / Sales | - | - | 30.36% | 10.79% | 12.61% |
Announcement Date | 4/5/22 | 4/14/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-8.00% | 35.86M | |
+21.36% | 6.89B | |
+5.30% | 3.15B | |
+15.62% | 2.01B | |
+26.98% | 1.33B | |
+41.50% | 1.33B | |
+45.19% | 667M | |
+23.03% | 272M | |
+13.79% | 202M | |
+9.38% | 177M |
- Stock Market
- Equities
- AGX Stock
- Financials Silver X Mining Corp.