Financials Silver X Mining Corp.

Equities

AGX

CA8283411079

Non-Gold Precious Metals & Minerals

Delayed Toronto S.E. 02:04:30 2024-04-29 pm EDT 5-day change 1st Jan Change
0.23 CAD -6.12% Intraday chart for Silver X Mining Corp. +2.22% -8.00%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 59.62 49.09 49.09 -
Enterprise Value (EV) 2 59.62 48.95 43.86 41.98
P/E ratio -4 x -5.97 x 17.9 x 17.9 x
Yield - - - -
Capitalization / Revenue 3.21 x 2.18 x 1.32 x 1.13 x
EV / Revenue 3.21 x 2.17 x 1.18 x 0.96 x
EV / EBITDA -13 x -11.8 x 8.18 x 8.03 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - - - -
Nbr of stocks (in thousands) 156,899 200,359 200,359 -
Reference price 3 0.2802 0.1790 0.1790 0.1790
Announcement Date 4/14/23 - - -
1USD in Million2CAD in Million3USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 18.55 22.52 37.27 43.57
EBITDA 1 -4.573 -4.156 5.362 5.228
EBIT 1 -6.068 -6.301 3.217 2.681
Operating Margin -32.7% -27.98% 8.63% 6.15%
Earnings before Tax (EBT) 1 -11.46 -7.239 3.351 2.949
Net income 1 -12.37 -6.301 2.279 2.145
Net margin -66.66% -27.98% 6.12% 4.92%
EPS 2 -0.0700 -0.0300 0.0100 0.0100
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 4/14/23 - - -
1CAD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2024 Q1 2024 Q2 2024 Q4
Net sales - 4.121 - - - 6.329 - - -
EBITDA - -0.9236 - - - -1.299 - - -
EBIT - -1.198 - - - - - - -
Operating Margin - -29.08% - - - - - - -
Earnings before Tax (EBT) - -1.626 - - - - - - -
Net income - -1.457 - - -1.183 - - - -
Net margin - -35.35% - - - - - - -
EPS 1 -0.0100 -0.0100 - -0.0500 -0.0100 - - - -
Dividend per Share - - - - - - - - -
Announcement Date 5/27/22 8/25/22 11/28/22 4/14/23 5/24/23 8/28/23 - - -
1USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt 1 - - - - -
Net Cash position 1 - - 0.13 5.23 7.11
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - -13% 4% 3%
ROA (Net income/ Total Assets) - - -7% 2% 2%
Assets 1 - - 90.01 113.9 107.2
Book Value Per Share - - - - -
Cash Flow per Share 2 -0.2100 - -0.0200 0.0300 0.0300
Capex 1 - - 6.84 4.02 5.5
Capex / Sales - - 30.36% 10.79% 12.61%
Announcement Date 4/5/22 4/14/23 - - -
1CAD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.179 USD
Average target price
0.4225 USD
Spread / Average Target
+136.07%
Consensus
  1. Stock Market
  2. Equities
  3. AGX Stock
  4. Financials Silver X Mining Corp.