Stock 5HH SINJIA LAND LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sinjia Land Limited

Equities

5HH

SG1S49927944

Hotels, Motels & Cruise Lines

Market Closed - Singapore S.E.
Other stock markets
 03:23:40 2024-04-29 am EDT 		5-day change 1st Jan Change
0.014 SGD -17.65% Intraday chart for Sinjia Land Limited -17.65% -33.33%
Apr. 04 Sinjia Land's Auditor Raises Going Concern Doubts MT
Mar. 07 Sinjia Land Limited Announces Re-Designation of Cheung Chi Kin from Non-Executive Director to Non-Executive & Independent Director and the Non-Executive & Independent Chairman CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.125 4.073 3.896 21.96 8.076 4.349
Enterprise Value (EV) 1 -2.652 1.533 1.081 21.34 6.772 4.605
P/E ratio -0.6 x -0.97 x -1.68 x -11.1 x -4.34 x -2.9 x
Yield - - - - - -
Capitalization / Revenue 4.04 x 5.98 x 9.89 x 55.2 x 13.3 x 6.43 x
EV / Revenue -5.04 x 2.25 x 2.74 x 53.6 x 11.1 x 6.81 x
EV / EBITDA 1.29 x -0.91 x -0.6 x -14.1 x -5.14 x -3.82 x
EV / FCF 0.52 x -0.14 x 0.49 x -18.6 x -6.06 x -21.1 x
FCF Yield 194% -700% 204% -5.37% -16.5% -4.75%
Price to Book 0.18 x 0.56 x 0.83 x 8.12 x 2.47 x 2.44 x
Nbr of stocks (in thousands) 177,073 177,073 177,073 177,073 207,073 207,073
Reference price 2 0.0120 0.0230 0.0220 0.1240 0.0390 0.0210
Announcement Date 4/8/19 4/13/20 4/8/21 4/7/22 4/3/23 4/7/24
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.526 0.681 0.394 0.398 0.609 0.676
EBITDA 1 -2.06 -1.685 -1.804 -1.516 -1.318 -1.204
EBIT 1 -2.086 -1.962 -2.08 -1.769 -1.543 -1.451
Operating Margin -396.58% -288.11% -527.92% -444.47% -253.37% -214.64%
Earnings before Tax (EBT) 1 -3.389 -4.208 -2.343 -2.022 -1.753 -1.498
Net income 1 -3.549 -4.204 -2.316 -1.974 -1.748 -1.497
Net margin -674.71% -617.33% -587.82% -495.98% -287.03% -221.45%
EPS 2 -0.0200 -0.0237 -0.0131 -0.0111 -0.008983 -0.007229
Free Cash Flow 1 -5.144 -10.72 2.205 -1.146 -1.118 -0.2186
FCF margin -977.9% -1,574.32% 559.64% -287.88% -183.6% -32.34%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/8/19 4/13/20 4/8/21 4/7/22 4/3/23 4/7/24
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 0.26
Net Cash position 1 4.78 2.54 2.82 0.62 1.3 -
Leverage (Debt/EBITDA) - - - - - -0.2126 x
Free Cash Flow 1 -5.14 -10.7 2.21 -1.15 -1.12 -0.22
ROE (net income / shareholders' equity) -27.2% -44% -38.4% -53.8% -58% -58.5%
ROA (Net income/ Total Assets) -5.39% -7.88% -18.6% -24.9% -26.4% -27.4%
Assets 1 65.8 53.34 12.43 7.93 6.617 5.466
Book Value Per Share 2 0.0700 0.0400 0.0300 0.0200 0.0200 0.0100
Cash Flow per Share 2 0.0200 0.0100 0.0100 0.0100 0.0100 0
Capex 1 0 0.01 0.01 0.01 0.01 0
Capex / Sales 0.57% 0.73% 2.03% 2.26% 1.81% 0.3%
Announcement Date 4/8/19 4/13/20 4/8/21 4/7/22 4/3/23 4/7/24
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Hotels, Motels & Cruise Lines

1st Jan change Capi.
SINJIA LAND LIMITED Stock Sinjia Land Limited
-33.33% 2.13M
HILTON WORLDWIDE HOLDINGS INC. Stock Hilton Worldwide Holdings Inc.
+8.59% 49.33B
INTERCONTINENTAL HOTELS GROUP PLC Stock Intercontinental Hotels Group PLC
+11.03% 15.97B
HYATT HOTELS CORPORATION Stock Hyatt Hotels Corporation
+14.26% 15.05B
ACCOR Stock Accor
+19.39% 10.93B
THE INDIAN HOTELS COMPANY LIMITED Stock The Indian Hotels Company Limited
+31.62% 9.84B
MINOR INTERNATIONAL Stock Minor International
+11.86% 5.04B
HILTON GRAND VACATIONS INC. Stock Hilton Grand Vacations Inc.
+3.83% 4.36B
ASSET WORLD CORP Stock Asset World Corp
+23.60% 3.79B
EIH LIMITED Stock EIH Limited
+91.72% 3.58B
Other Hotels, Motels & Cruise Lines
  1. Stock Market
  2. Equities
  3. 5HH Stock
  4. Financials Sinjia Land Limited