Financials Sino-High (China) Co., Ltd.

Equities

301076

CNE100004RX3

Commodity Chemicals

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
21.32 CNY +1.23% Intraday chart for Sino-High (China) Co., Ltd. -8.10% -37.15%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 2,722 2,393 4,563 2,868 - -
Enterprise Value (EV) 1 2,722 2,393 4,563 2,868 2,868 2,868
P/E ratio 33.2 x 22.5 x 49.2 x 21.3 x 17.2 x 14.4 x
Yield - - 0.44% - - -
Capitalization / Revenue - 6.01 x 10.5 x 4.61 x 3.69 x 3.06 x
EV / Revenue - 6.01 x 10.5 x 4.61 x 3.69 x 3.06 x
EV / EBITDA - - 34.2 x 19 x 15.6 x 13.2 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 2.21 x 4.1 x 2.3 x 2.03 x 1.78 x
Nbr of stocks (in thousands) 134,524 134,524 134,524 134,524 - -
Reference price 2 20.24 17.79 33.92 21.32 21.32 21.32
Announcement Date 4/25/22 2/13/23 3/21/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 398.1 435.4 622 778 937
EBITDA 1 - - 133.5 151 184 218
EBIT 1 - 123.2 107.5 154 191 229
Operating Margin - 30.96% 24.68% 24.76% 24.55% 24.44%
Earnings before Tax (EBT) 1 - 122.9 106.7 154 190 228
Net income 1 66.29 106.9 93.34 135 166 200
Net margin - 26.87% 21.44% 21.7% 21.34% 21.34%
EPS 2 0.6095 0.7923 0.6900 1.000 1.240 1.480
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - 0.1500 - - -
Announcement Date 4/25/22 2/13/23 3/21/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 10.2% 8.62% 10.8% 11.8% 12.4%
ROA (Net income/ Total Assets) - - 7.57% 8.3% 9.9% 9.4%
Assets 1 - - 1,234 1,627 1,677 2,128
Book Value Per Share 2 - 8.040 8.280 9.280 10.50 12.00
Cash Flow per Share 2 - 0.9800 0.1700 2.610 0.3600 2.560
Capex 1 - 92.3 69.8 131 50 20
Capex / Sales - 23.17% 16.02% 21.06% 6.43% 2.13%
Announcement Date 4/25/22 2/13/23 3/21/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
21.32 CNY
Average target price
28 CNY
Spread / Average Target
+31.33%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301076 Stock
  4. Financials Sino-High (China) Co., Ltd.