Financials Sino Medical Sciences Technology Inc.

Equities

688108

CNE100003NY2

Medical Equipment, Supplies & Distribution

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
11.25 CNY +2.65% Intraday chart for Sino Medical Sciences Technology Inc. +12.95% -10.36%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 6,667 5,523 3,366 2,341 5,146
Enterprise Value (EV) 1 6,020 4,961 3,123 2,196 5,101
P/E ratio 67.8 x 269 x -25.7 x -14.3 x -126 x
Yield 0.62% - - - -
Capitalization / Revenue 15.3 x 16.9 x 17.3 x 12.1 x 15 x
EV / Revenue 13.8 x 15.2 x 16.1 x 11.4 x 14.9 x
EV / EBITDA 47.5 x 107 x -27.2 x -12.6 x -739 x
EV / FCF -64 x -101 x -19.2 x -13.5 x -211 x
FCF Yield -1.56% -0.99% -5.22% -7.41% -0.47%
Price to Book 6.07 x 5.12 x 3.63 x 2.76 x 6.28 x
Nbr of stocks (in thousands) 410,000 410,000 410,000 410,000 410,000
Reference price 2 16.26 13.47 8.210 5.710 12.55
Announcement Date 4/23/20 4/28/21 4/28/22 4/26/23 4/23/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 380.4 435.9 327.4 194.4 192.9 343.3
EBITDA 1 119 126.8 46.19 -114.9 -174.8 -6.902
EBIT 1 98.94 100.1 9.559 -164.9 -222.4 -57.82
Operating Margin 26.01% 22.96% 2.92% -84.85% -115.34% -16.84%
Earnings before Tax (EBT) 1 102.7 108 28.84 -163.1 -221.3 -67.86
Net income 1 89.19 90.04 22.49 -130.8 -162.4 -39.63
Net margin 23.45% 20.65% 6.87% -67.28% -84.2% -11.55%
EPS 2 0.2500 0.2400 0.0500 -0.3200 -0.4000 -0.1000
Free Cash Flow 1 -25.94 -94.02 -49.18 -162.9 -162.6 -24.21
FCF margin -6.82% -21.57% -15.02% -83.79% -84.32% -7.05%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.1000 - - - -
Announcement Date 10/9/19 4/23/20 4/28/21 4/28/22 4/26/23 4/23/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 382 647 561 243 145 44.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -25.9 -94 -49.2 -163 -163 -24.2
ROE (net income / shareholders' equity) 13.6% 10% 2.07% -13% -18.9% -4.96%
ROA (Net income/ Total Assets) 8.16% 6.22% 0.49% -8.88% -12.8% -3.21%
Assets 1 1,094 1,448 4,562 1,472 1,268 1,236
Book Value Per Share 2 1.950 2.680 2.630 2.260 2.070 2.000
Cash Flow per Share 2 1.040 1.560 1.330 0.7000 0.5000 0.4600
Capex 1 98.9 180 113 158 111 67.7
Capex / Sales 25.99% 41.3% 34.45% 81.53% 57.43% 19.71%
Announcement Date 10/9/19 4/23/20 4/28/21 4/28/22 4/26/23 4/23/24
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 688108 Stock
  4. Financials Sino Medical Sciences Technology Inc.