End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
11.25
CNY
|
+2.65%
|
|
+12.95%
|
-10.36%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,667
|
5,523
|
3,366
|
2,341
|
5,146
|
Enterprise Value (EV)
1 |
6,020
|
4,961
|
3,123
|
2,196
|
5,101
|
P/E ratio
|
67.8
x
|
269
x
|
-25.7
x
|
-14.3
x
|
-126
x
|
Yield
|
0.62%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
15.3
x
|
16.9
x
|
17.3
x
|
12.1
x
|
15
x
|
EV / Revenue
|
13.8
x
|
15.2
x
|
16.1
x
|
11.4
x
|
14.9
x
|
EV / EBITDA
|
47.5
x
|
107
x
|
-27.2
x
|
-12.6
x
|
-739
x
|
EV / FCF
|
-64
x
|
-101
x
|
-19.2
x
|
-13.5
x
|
-211
x
|
FCF Yield
|
-1.56%
|
-0.99%
|
-5.22%
|
-7.41%
|
-0.47%
|
Price to Book
|
6.07
x
|
5.12
x
|
3.63
x
|
2.76
x
|
6.28
x
|
Nbr of stocks (in thousands)
|
410,000
|
410,000
|
410,000
|
410,000
|
410,000
|
Reference price
2 |
16.26
|
13.47
|
8.210
|
5.710
|
12.55
|
Announcement Date
|
4/23/20
|
4/28/21
|
4/28/22
|
4/26/23
|
4/23/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
380.4
|
435.9
|
327.4
|
194.4
|
192.9
|
343.3
|
EBITDA
1 |
119
|
126.8
|
46.19
|
-114.9
|
-174.8
|
-6.902
|
EBIT
1 |
98.94
|
100.1
|
9.559
|
-164.9
|
-222.4
|
-57.82
|
Operating Margin
|
26.01%
|
22.96%
|
2.92%
|
-84.85%
|
-115.34%
|
-16.84%
|
Earnings before Tax (EBT)
1 |
102.7
|
108
|
28.84
|
-163.1
|
-221.3
|
-67.86
|
Net income
1 |
89.19
|
90.04
|
22.49
|
-130.8
|
-162.4
|
-39.63
|
Net margin
|
23.45%
|
20.65%
|
6.87%
|
-67.28%
|
-84.2%
|
-11.55%
|
EPS
2 |
0.2500
|
0.2400
|
0.0500
|
-0.3200
|
-0.4000
|
-0.1000
|
Free Cash Flow
1 |
-25.94
|
-94.02
|
-49.18
|
-162.9
|
-162.6
|
-24.21
|
FCF margin
|
-6.82%
|
-21.57%
|
-15.02%
|
-83.79%
|
-84.32%
|
-7.05%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.1000
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/9/19
|
4/23/20
|
4/28/21
|
4/28/22
|
4/26/23
|
4/23/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
382
|
647
|
561
|
243
|
145
|
44.1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-25.9
|
-94
|
-49.2
|
-163
|
-163
|
-24.2
|
ROE (net income / shareholders' equity)
|
13.6%
|
10%
|
2.07%
|
-13%
|
-18.9%
|
-4.96%
|
ROA (Net income/ Total Assets)
|
8.16%
|
6.22%
|
0.49%
|
-8.88%
|
-12.8%
|
-3.21%
|
Assets
1 |
1,094
|
1,448
|
4,562
|
1,472
|
1,268
|
1,236
|
Book Value Per Share
2 |
1.950
|
2.680
|
2.630
|
2.260
|
2.070
|
2.000
|
Cash Flow per Share
2 |
1.040
|
1.560
|
1.330
|
0.7000
|
0.5000
|
0.4600
|
Capex
1 |
98.9
|
180
|
113
|
158
|
111
|
67.7
|
Capex / Sales
|
25.99%
|
41.3%
|
34.45%
|
81.53%
|
57.43%
|
19.71%
|
Announcement Date
|
10/9/19
|
4/23/20
|
4/28/21
|
4/28/22
|
4/26/23
|
4/23/24
|
|
1st Jan change
|
Capi.
|
---|
| -10.36% | 637M | | +12.07% | 128B | | -9.04% | 10.65B | | +0.91% | 8.82B | | +16.72% | 7.19B | | +25.15% | 4.99B | | +7.17% | 3.4B | | -1.36% | 3.03B | | -8.73% | 2.14B | | -10.15% | 2B |
Medical Devices & Implants
|