Stock 300483 SINO PRIMA GAS TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sino Prima Gas Technology Co., Ltd.

Equities

300483

CNE1000021G3

Oil & Gas Exploration and Production

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
8.57 CNY -0.92% Intraday chart for Sino Prima Gas Technology Co., Ltd. +3.75% -27.80%
Apr. 21 Sino Prima Gas Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 20 Sino Prima Gas Technology Co., Ltd. completed the acquisition of 51% stake in Yonghe County Weirun Gas Co., Ltd. from Beijing Weirun Shenglong Energy Co., Ltd. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,895 3,956 5,741 4,640 3,429 3,141
Enterprise Value (EV) 1 2,797 4,565 6,881 5,612 4,301 4,019
P/E ratio 342 x 53.7 x 45.5 x 72 x 83.6 x -13 x
Yield - 0.14% - - - -
Capitalization / Revenue 5.6 x 2.58 x 3.76 x 2.54 x 1.68 x 2.32 x
EV / Revenue 8.26 x 2.98 x 4.51 x 3.08 x 2.1 x 2.97 x
EV / EBITDA -215 x 4.68 x 7.84 x 7.01 x 6.39 x 10.2 x
EV / FCF 2.66 x -9.49 x -22.3 x 33.5 x -42.2 x 40.4 x
FCF Yield 37.5% -10.5% -4.49% 2.99% -2.37% 2.48%
Price to Book 1.32 x 2.3 x 2.09 x 1.57 x 1.15 x 1.17 x
Nbr of stocks (in thousands) 110,700 183,537 268,532 268,532 268,535 264,575
Reference price 2 17.12 21.56 21.38 17.28 12.77 11.87
Announcement Date 4/24/19 3/16/20 3/16/21 4/26/22 4/27/23 4/21/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 338.6 1,531 1,526 1,824 2,045 1,354
EBITDA 1 -12.98 976.2 877.9 800.1 673.1 393.6
EBIT 1 -20.76 484.1 428.3 305.7 219.7 -1.801
Operating Margin -6.13% 31.63% 28.07% 16.76% 10.74% -0.13%
Earnings before Tax (EBT) 1 41.44 388.9 353.1 192.8 126 -257.5
Net income 1 5.613 73.75 107.8 64.41 41.01 -246
Net margin 1.66% 4.82% 7.06% 3.53% 2.01% -18.17%
EPS 2 0.0500 0.4017 0.4694 0.2400 0.1527 -0.9160
Free Cash Flow 1 1,050 -480.9 -308.7 167.6 -101.8 99.5
FCF margin 309.99% -31.42% -20.24% 9.19% -4.98% 7.35%
FCF Conversion (EBITDA) - - - 20.95% - 25.28%
FCF Conversion (Net income) 18,701.61% - - 260.25% - -
Dividend per Share - 0.0306 - - - -
Announcement Date 4/24/19 3/16/20 3/16/21 4/26/22 4/27/23 4/21/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 42.64
Net margin -
EPS 2 -
Dividend per Share -
Announcement Date 4/26/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 901 608 1,141 972 872 879
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -69.42 x 0.6232 x 1.299 x 1.214 x 1.295 x 2.232 x
Free Cash Flow 1 1,050 -481 -309 168 -102 99.5
ROE (net income / shareholders' equity) 2.09% 8.26% 6.78% 3.16% 1.74% -5.79%
ROA (Net income/ Total Assets) -0.37% 4.46% 3.76% 2.49% 1.73% -0.01%
Assets 1 -1,523 1,652 2,865 2,587 2,376 1,708,415
Book Value Per Share 2 13.00 9.350 10.20 11.00 11.10 10.10
Cash Flow per Share 2 2.450 2.760 1.080 5.180 2.300 3.350
Capex 1 40.1 660 803 531 431 278
Capex / Sales 11.86% 43.13% 52.65% 29.09% 21.06% 20.53%
Announcement Date 4/24/19 3/16/20 3/16/21 4/26/22 4/27/23 4/21/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Natural Gas Exploration & Production - Onshore

1st Jan change Capi.
SINO PRIMA GAS TECHNOLOGY CO., LTD. Stock Sino Prima Gas Technology Co., Ltd.
-27.80% 316M
ADNOC GAS PLC Stock ADNOC Gas plc
-2.91% 62.9B
XINJIANG XINTAI NATURAL GAS CO., LTD. Stock Xinjiang Xintai Natural Gas Co., Ltd.
+12.20% 1.97B
YAKUTSK FUEL AND ENERGY COMPANY Stock Yakutsk Fuel and Energy Company
-.--% 966M
K&O ENERGY GROUP INC. Stock K&O Energy Group Inc.
+53.90% 568M
VALEURA ENERGY INC. Stock Valeura Energy Inc.
+97.89% 457M
LA FRANÇAISE DE L'ENERGIE Stock La Française de l'Energie
-33.98% 185M
ALVOPETRO ENERGY LTD. Stock Alvopetro Energy Ltd.
-27.42% 131M
ENWELL ENERGY PLC Stock Enwell Energy plc
+18.44% 77.67M
Natural Gas Exploration & Production - Onshore
  1. Stock Market
  2. Equities
  3. 300483 Stock
  4. Financials Sino Prima Gas Technology Co., Ltd.