Stock 000554 SINOPEC SHANDONG TAISHAN PECTROLEUM CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SINOPEC Shandong Taishan Pectroleum Co., Ltd.

Equities

000554

CNE000000669

Oil & Gas Refining and Marketing

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
5.65 CNY +0.18% Intraday chart for SINOPEC Shandong Taishan Pectroleum Co., Ltd. +1.25% -2.08%
Apr. 25 SINOPEC Shandong Taishan Pectroleum Co., Ltd. Proposes Final Cash Dividend for the Year 2023 CI
Apr. 24 SINOPEC Shandong Taishan Pectroleum Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,462 2,356 2,120 2,563 2,659 2,774
Enterprise Value (EV) 1 2,437 2,382 1,950 2,732 2,634 2,785
P/E ratio 1,313 x 398 x 290 x 312 x 284 x 82.4 x
Yield - - 0.23% - 0.27% -
Capitalization / Revenue 0.8 x 0.81 x 0.87 x 0.92 x 0.87 x 0.76 x
EV / Revenue 0.79 x 0.81 x 0.8 x 0.98 x 0.86 x 0.76 x
EV / EBITDA 39.1 x 27.7 x 21.5 x 27.3 x 28.3 x 18.9 x
EV / FCF -362 x 14,905 x 9.69 x -10.7 x 12.3 x 115 x
FCF Yield -0.28% 0.01% 10.3% -9.32% 8.13% 0.87%
Price to Book 2.73 x 2.6 x 2.32 x 2.78 x 2.85 x 2.9 x
Nbr of stocks (in thousands) 480,793 480,793 480,793 480,793 480,793 480,793
Reference price 2 5.120 4.900 4.410 5.330 5.530 5.770
Announcement Date 3/29/19 4/29/20 4/27/21 4/27/22 4/27/23 4/12/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,078 2,925 2,424 2,800 3,070 3,641
EBITDA 1 62.4 86.15 90.54 100 93.11 147.3
EBIT 1 9.394 28.24 32.04 44.63 39.54 86.8
Operating Margin 0.31% 0.97% 1.32% 1.59% 1.29% 2.38%
Earnings before Tax (EBT) 1 2.668 17.26 11.29 18.8 23.37 55.85
Net income 1 1.877 5.925 7.288 8.232 9.373 34.89
Net margin 0.06% 0.2% 0.3% 0.29% 0.31% 0.96%
EPS 2 0.003900 0.0123 0.0152 0.0171 0.0195 0.0700
Free Cash Flow 1 -6.729 0.1598 201.2 -254.7 214.2 24.26
FCF margin -0.22% 0.01% 8.3% -9.1% 6.98% 0.67%
FCF Conversion (EBITDA) - 0.19% 222.26% - 229.99% 16.47%
FCF Conversion (Net income) - 2.7% 2,761.1% - 2,284.81% 69.53%
Dividend per Share - - 0.0100 - 0.0150 -
Announcement Date 3/29/19 4/29/20 4/27/21 4/27/22 4/27/23 4/12/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 26.5 - 169 - 11
Net Cash position 1 24.2 - 170 - 24.4 -
Leverage (Debt/EBITDA) - 0.3081 x - 1.688 x - 0.075 x
Free Cash Flow 1 -6.73 0.16 201 -255 214 24.3
ROE (net income / shareholders' equity) 0.23% 0.67% 0.81% 0.9% 0.98% 3.72%
ROA (Net income/ Total Assets) 0.48% 1.36% 1.43% 1.86% 1.43% 2.89%
Assets 1 389.2 434.2 510.3 442 657.7 1,206
Book Value Per Share 2 1.870 1.890 1.900 1.920 1.940 1.990
Cash Flow per Share 2 0.1800 0.0700 0.4800 0.2000 0.3000 0.2200
Capex 1 107 81.4 42 30.9 38.6 44.5
Capex / Sales 3.49% 2.78% 1.73% 1.1% 1.26% 1.22%
Announcement Date 3/29/19 4/29/20 4/27/21 4/27/22 4/27/23 4/12/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Refining and Marketing

1st Jan change Capi.
SINOPEC SHANDONG TAISHAN PECTROLEUM CO., LTD. Stock SINOPEC Shandong Taishan Pectroleum Co., Ltd.
-2.08% 375M
RELIANCE INDUSTRIES LTD Stock Reliance Industries Ltd
+13.50% 238B
BP PLC Stock BP PLC
+9.28% 107B
CHINA PETROLEUM & CHEMICAL CORPORATION Stock China Petroleum & Chemical Corporation
+15.40% 100B
MARATHON PETROLEUM CORPORATION Stock Marathon Petroleum Corporation
+20.63% 64.51B
PHILLIPS 66 Stock Phillips 66
+5.31% 60.72B
VALERO ENERGY CORPORATION Stock Valero Energy Corporation
+19.74% 52.28B
IMPERIAL OIL LIMITED Stock Imperial Oil Limited
+22.81% 36.9B
INDIAN OIL CORPORATION LIMITED Stock Indian Oil Corporation Limited
+30.03% 27.86B
FORMOSA PETROCHEMICAL CORPORATION Stock Formosa Petrochemical Corporation
-10.53% 21.09B
Other Oil & Gas Refining and Marketing
  1. Stock Market
  2. Equities
  3. 000554 Stock
  4. Financials SINOPEC Shandong Taishan Pectroleum Co., Ltd.