Stock SINTERCOM SINTERCOM INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sintercom India Limited

Equities

SINTERCOM

INE129Z01016

Auto, Truck & Motorcycle Parts

Market Closed - NSE India S.E.
Other stock markets
 07:42:31 2024-04-30 am EDT 		5-day change 1st Jan Change
136.2 INR +4.89% Intraday chart for Sintercom India Limited +4.77% +7.80%
Apr. 19 Sintercom India Limited Approves the Reconstitution of the Nomination and Remuneration Committee and the Corporate Social Responsibility Committee CI
Apr. 04 Sintercom India Limited Announces Resignation of Satish Barve as Non-Executive Non- Independent Director CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,820 1,694 860.4 2,044 2,347 2,816
Enterprise Value (EV) 1 1,966 1,969 1,134 2,176 2,590 3,096
P/E ratio 33.4 x 30.8 x -30.2 x -41.3 x -63.3 x -34,772 x
Yield - - - - - -
Capitalization / Revenue 2.44 x 2.05 x 1.61 x 4.33 x 3.92 x 3.43 x
EV / Revenue 2.64 x 2.38 x 2.12 x 4.61 x 4.32 x 3.77 x
EV / EBITDA 10.8 x 10.7 x 15.2 x 55.3 x 46 x 27.1 x
EV / FCF -49.4 x -14.1 x 75 x -39 x -33.5 x -80.6 x
FCF Yield -2.02% -7.07% 1.33% -2.56% -2.98% -1.24%
Price to Book 2.11 x 1.9 x 1 x 1.97 x 2.45 x 2.83 x
Nbr of stocks (in thousands) 24,203 24,203 24,203 25,553 25,553 27,528
Reference price 2 75.20 70.00 35.55 80.00 91.85 102.3
Announcement Date 7/30/18 8/14/19 9/7/20 8/30/21 5/27/22 5/16/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 745.6 827.4 535.2 472 598.9 822.1
EBITDA 1 182.8 184 74.42 39.37 56.26 114.2
EBIT 1 122.6 114 6.324 -22.72 -11.52 38.34
Operating Margin 16.44% 13.77% 1.18% -4.81% -1.92% 4.66%
Earnings before Tax (EBT) 1 65.95 76.39 -34.08 -61.92 -45.57 2.592
Net income 1 54.54 54.99 -28.5 -47.05 -38.41 -0.081
Net margin 7.31% 6.65% -5.33% -9.97% -6.41% -0.01%
EPS 2 2.254 2.272 -1.178 -1.935 -1.450 -0.002942
Free Cash Flow 1 -39.8 -139.2 15.13 -55.77 -77.29 -38.42
FCF margin -5.34% -16.82% 2.83% -11.82% -12.91% -4.67%
FCF Conversion (EBITDA) - - 20.33% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/30/18 8/14/19 9/7/20 8/30/21 5/27/22 5/16/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 146 274 274 132 243 280
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.7988 x 1.492 x 3.677 x 3.353 x 4.311 x 2.453 x
Free Cash Flow 1 -39.8 -139 15.1 -55.8 -77.3 -38.4
ROE (net income / shareholders' equity) 8.19% 6.28% -3.25% -4.95% -3.78% -0.01%
ROA (Net income/ Total Assets) 6.18% 4.89% 0.27% -0.95% -0.47% 1.47%
Assets 1 883.2 1,125 -10,723 4,958 8,181 -5.525
Book Value Per Share 2 35.60 36.80 35.60 40.60 37.50 36.20
Cash Flow per Share 2 6.670 0.3600 0.3300 3.220 0.0900 0.0100
Capex 1 87 257 84.1 9.59 59.7 108
Capex / Sales 11.67% 31.03% 15.71% 2.03% 9.96% 13.15%
Announcement Date 7/30/18 8/14/19 9/7/20 8/30/21 5/27/22 5/16/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
SINTERCOM INDIA LIMITED Stock Sintercom India Limited
+7.80% 42.82M
DENSO CORPORATION Stock Denso Corporation
+23.95% 51.22B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+23.47% 20.5B
APTIV PLC Stock Aptiv PLC
-20.86% 19.74B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+33.27% 17.09B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-3.59% 15.13B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-15.95% 14.21B
CONTINENTAL AG Stock Continental AG
-20.90% 13.06B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+34.48% 11.79B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+28.58% 10.62B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. SINTERCOM Stock
  4. Financials Sintercom India Limited