Stock SKY SKYLINE CHAMPION CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Skyline Champion Corporation

Equities

SKY

US8308301055

Homebuilding

Market Closed - Nyse
Other stock markets
 04:00:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
76.35 USD +1.31% Intraday chart for Skyline Champion Corporation +1.61% +2.81%
Feb. 09 Manhattan Associates Insider Sold Shares Worth $10,741,052, According to a Recent SEC Filing MT
Feb. 08 Manhattan Associates Insider Sold Shares Worth $2,699,552, According to a Recent SEC Filing MT

Valuation

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,096 736.1 2,686 3,156 4,292 4,409 - -
Enterprise Value (EV) 1 1,057 637.9 2,488 2,768 3,557 3,948 3,796 3,583
P/E ratio -17.7 x 12.7 x 31.8 x 12.8 x 10.7 x 23.9 x 24.5 x 20 x
Yield - - - - - - - -
Capitalization / Revenue 0.81 x 0.54 x 1.89 x 1.43 x 1.65 x 2.15 x 1.89 x 1.76 x
EV / Revenue 0.78 x 0.47 x 1.75 x 1.25 x 1.36 x 1.93 x 1.63 x 1.43 x
EV / EBITDA 10.9 x 5.58 x 18.5 x 7.82 x 6.53 x 15.8 x 13.9 x 10.9 x
EV / FCF 19.9 x 10.4 x 17.1 x 14.4 x 9.77 x 20.1 x 22.8 x 15.9 x
FCF Yield 5.03% 9.62% 5.86% 6.95% 10.2% 4.98% 4.38% 6.27%
Price to Book 2.51 x - 4.75 x 3.83 x - 3.05 x 2.72 x 2.37 x
Nbr of stocks (in thousands) 56,713 56,666 56,639 56,827 57,047 57,754 - -
Reference price 2 19.33 12.99 47.42 55.53 75.23 76.35 76.35 76.35
Announcement Date 5/21/19 5/20/20 5/25/21 5/23/22 5/30/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,360 1,370 1,421 2,207 2,607 2,049 2,334 2,499
EBITDA 1 97.09 114.4 134.8 353.9 545 249.9 272.6 328.6
EBIT 1 81.01 95.82 115.7 332.9 518.3 214.3 214.6 248.1
Operating Margin 5.96% 7% 8.14% 15.08% 19.88% 10.46% 9.19% 9.93%
Earnings before Tax (EBT) 1 -41.3 85.05 111.4 330.4 533.9 240.1 229.1 281.7
Net income 1 -58.21 58.16 84.9 248 401.8 182.9 177.3 221.2
Net margin -4.28% 4.25% 5.98% 11.24% 15.42% 8.92% 7.6% 8.85%
EPS 2 -1.090 1.020 1.490 4.330 7.000 3.191 3.110 3.820
Free Cash Flow 1 53.14 61.35 145.9 192.5 364 196.5 166.2 224.8
FCF margin 3.91% 4.48% 10.27% 8.72% 13.96% 9.59% 7.12% 9%
FCF Conversion (EBITDA) 54.73% 53.65% 108.26% 54.4% 66.78% 78.62% 60.99% 68.4%
FCF Conversion (Net income) - 105.49% 171.83% 77.61% 90.59% 107.44% 93.78% 101.61%
Dividend per Share - - - - - - - -
Announcement Date 5/21/19 5/20/20 5/25/21 5/23/22 5/30/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: April 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 524.2 534.7 638.1 725.9 806.8 582.3 491.5 464.8 464.2 559.5 555.8 582.1 585.4 580.1 585.9
EBITDA 1 73.11 96.66 121.4 162.7 197.1 109.1 76.16 66.83 58.82 66.25 57.99 62.72 66.89 70.52 72.3
EBIT 1 67.99 91.41 116 157.1 190.2 102.3 68.77 59.23 52.04 56.18 46.91 50.4 52.97 55.52 57.72
Operating Margin 12.97% 17.1% 18.18% 21.64% 23.57% 17.56% 13.99% 12.74% 11.21% 10.04% 8.44% 8.66% 9.05% 9.57% 9.85%
Earnings before Tax (EBT) 1 67.13 90.9 115.5 157.6 192.2 107.7 76.46 68.54 60.45 59.73 50.6 53.37 55.27 59.7 62.67
Net income 1 50.72 67.62 86.8 117.2 144.1 82.81 57.75 51.27 45.67 46.97 38.1 41.17 43.8 47.43 49.63
Net margin 9.68% 12.65% 13.6% 16.14% 17.86% 14.22% 11.75% 11.03% 9.84% 8.4% 6.86% 7.07% 7.48% 8.18% 8.47%
EPS 2 0.8900 1.180 1.510 2.040 2.510 1.440 1.000 0.8900 0.7900 0.8100 0.6722 0.7416 0.7696 0.7738 0.8314
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/2/21 2/2/22 5/23/22 8/2/22 11/1/22 2/6/23 5/30/23 8/1/23 10/31/23 2/5/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 39 98.2 198 388 735 462 614 826
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 53.1 61.4 146 193 364 196 166 225
ROE (net income / shareholders' equity) 19.7% 14.8% 16.3% 35.6% 39% 12.8% 11.3% 12.7%
ROA (Net income/ Total Assets) 10.2% - 9.99% 23% 28.7% 8.7% 7.5% 8.4%
Assets 1 -571.1 - 849.8 1,076 1,399 2,102 2,364 2,633
Book Value Per Share 2 7.700 - 9.980 14.50 - 25.00 28.10 32.20
Cash Flow per Share - - - - - - - -
Capex 1 12.1 15.4 8.02 32 52.2 58.8 53.3 55
Capex / Sales 0.89% 1.12% 0.56% 1.45% 2% 2.87% 2.28% 2.2%
Announcement Date 5/21/19 5/20/20 5/25/21 5/23/22 5/30/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Skyline Champion Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
7
Last Close Price
76.35 USD
Average target price
79 USD
Spread / Average Target
+3.47%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Homebuilding

1st Jan change Capi.
SKYLINE CHAMPION CORPORATION Stock Skyline Champion Corporation
+2.81% 4.41B
DR HORTON Stock DR Horton
-4.38% 47.86B
PULTEGROUP, INC. Stock PulteGroup, Inc.
+10.25% 23.94B
DAIWA HOUSE INDUSTRY CO., LTD. Stock Daiwa House Industry Co., Ltd.
+1.83% 17.68B
SEKISUI HOUSE, LTD. Stock Sekisui House, Ltd.
+13.06% 14.58B
TOLL BROTHERS, INC. Stock Toll Brothers, Inc.
+16.96% 12.52B
SUMITOMO FORESTRY CO., LTD. Stock Sumitomo Forestry Co., Ltd.
+12.71% 6.16B
THE BERKELEY GROUP HOLDINGS PLC Stock The Berkeley Group Holdings plc
+0.30% 6.2B
SEKISUI CHEMICAL CO., LTD. Stock Sekisui Chemical Co., Ltd.
+9.62% 5.96B
TAYLOR MORRISON HOME CORPORATION Stock Taylor Morrison Home Corporation
+7.89% 6.11B
Other Homebuilding
  1. Stock Market
  2. Equities
  3. SKY Stock
  4. Financials Skyline Champion Corporation