SM CULTURE & CONTENTS CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,691 KRW | -.--% |
|
+0.42% | -10.39% |
| 2023 | SM Culture & Contents Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 2021 | SM Culture & Contents Co., Ltd.(KOSDAQ:A048550) added to S&P Global BMI Index | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 188,203 | 142,550 | 152,762 | 425,065 | 280,856 | 181,087 |
| Enterprise Value (EV) 1 | 77,361 | 11,696 | 22,549 | 308,521 | 160,194 | 69,897 |
| P/E ratio | -105 x | 38.4 x | -10.7 x | -48.2 x | 52.9 x | -18.3 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.96 x | 0.86 x | 1.17 x | 3.04 x | 1.78 x | 1.42 x |
| EV / Revenue | 0.39 x | 0.07 x | 0.17 x | 2.21 x | 1.01 x | 0.55 x |
| EV / EBITDA | 16.1 x | 0.83 x | 4.08 x | 25.3 x | 12.8 x | 7.16 x |
| EV / FCF | 1.28 x | 0.46 x | -10.8 x | 664 x | 19 x | -6.81 x |
| FCF Yield | 77.8% | 217% | -9.3% | 0.15% | 5.25% | -14.7% |
| Price to Book | 1.67 x | 1.23 x | 1.48 x | 4.28 x | 2.66 x | 1.85 x |
| Nbr of stocks (in thousands) | 93,170 | 93,170 | 93,719 | 94,775 | 94,884 | 95,965 |
| Reference price 2 | 2,020 | 1,530 | 1,630 | 4,485 | 2,960 | 1,887 |
| Announcement Date | 3/19/19 | 3/19/20 | 3/22/21 | 3/23/22 | 3/21/23 | 3/19/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 197,030 | 166,658 | 130,570 | 139,749 | 157,913 | 127,311 |
| EBITDA 1 | 4,803 | 14,099 | 5,525 | 12,183 | 12,468 | 9,766 |
| EBIT 1 | -2,078 | 4,811 | -4,409 | 1,234 | 2,005 | 2,086 |
| Operating Margin | -1.05% | 2.89% | -3.38% | 0.88% | 1.27% | 1.64% |
| Earnings before Tax (EBT) 1 | -2,427 | 5,202 | -11,582 | -8,869 | 6,195 | -8,357 |
| Net income 1 | -1,799 | 3,709 | -14,199 | -8,762 | 5,363 | -9,840 |
| Net margin | -0.91% | 2.23% | -10.87% | -6.27% | 3.4% | -7.73% |
| EPS 2 | -19.31 | 39.81 | -152.0 | -93.02 | 56.00 | -103.0 |
| Free Cash Flow 1 | 60,212 | 25,427 | -2,097 | 464.9 | 8,416 | -10,265 |
| FCF margin | 30.56% | 15.26% | -1.61% | 0.33% | 5.33% | -8.06% |
| FCF Conversion (EBITDA) | 1,253.62% | 180.35% | - | 3.82% | 67.5% | - |
| FCF Conversion (Net income) | - | 685.58% | - | - | 156.92% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/19/19 | 3/19/20 | 3/22/21 | 3/23/22 | 3/21/23 | 3/19/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 110,841 | 130,854 | 130,212 | 116,544 | 120,662 | 111,189 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 60,212 | 25,427 | -2,097 | 465 | 8,416 | -10,265 |
| ROE (net income / shareholders' equity) | -1.54% | 3.36% | -12.9% | -8.65% | 5.17% | -9.68% |
| ROA (Net income/ Total Assets) | -0.42% | 0.9% | -0.85% | 0.25% | 0.38% | 0.4% |
| Assets 1 | 426,366 | 410,274 | 1,680,305 | -3,540,110 | 1,401,808 | -2,464,998 |
| Book Value Per Share 2 | 1,207 | 1,249 | 1,102 | 1,049 | 1,115 | 1,020 |
| Cash Flow per Share 2 | 962.0 | 1,136 | 980.0 | 1,001 | 1,074 | 660.0 |
| Capex 1 | 588 | 419 | 734 | 3,601 | 308 | 140 |
| Capex / Sales | 0.3% | 0.25% | 0.56% | 2.58% | 0.2% | 0.11% |
| Announcement Date | 3/19/19 | 3/19/20 | 3/22/21 | 3/23/22 | 3/21/23 | 3/19/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -10.39% | 117M | |
| +15.45% | 7.17B | |
| -12.28% | 1.87B | |
| -4.50% | 1.28B | |
| -13.30% | 1.12B | |
| -36.65% | 606M | |
| -6.90% | 516M | |
| -33.86% | 483M | |
| +6.88% | 415M | |
| -31.56% | 382M |
- Stock Market
- Equities
- A048550 Stock
- Financials SM Culture & Contents Co., Ltd.
