Stock SM SM ENERGY COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials SM Energy Company

Equities

SM

US78454L1008

Oil & Gas Exploration and Production

Market Closed - Nyse
Other stock markets
 04:00:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
50.84 USD +0.79% Intraday chart for SM Energy Company +5.72% +31.30%
Apr. 22 KeyBanc Adjusts SM Energy's Price Target to $65 From $62, Maintains Overweight Rating MT
Apr. 22 Susquehanna Adjusts Price Target on SM Energy to $51 From $42, Maintains Neutral Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,269 701.2 3,581 4,277 4,504 5,848 - -
Enterprise Value (EV) 1 4,001 2,981 5,385 5,417 5,473 6,613 6,376 5,848
P/E ratio -6.77 x -0.91 x 102 x 3.89 x 5.64 x 8.47 x 7.3 x 6.26 x
Yield 0.89% 0.33% 0.07% 0.89% 1.63% 1.42% 1.42% -
Capitalization / Revenue 0.8 x 0.62 x 1.37 x 1.27 x 1.9 x 2.34 x 2.15 x 2.27 x
EV / Revenue 2.52 x 2.65 x 2.05 x 1.61 x 2.31 x 2.65 x 2.35 x 2.27 x
EV / EBITDA 4.03 x 3.06 x 4.39 x 2.82 x 3.2 x 3.69 x 3.23 x 2.72 x
EV / FCF -21.1 x 12.7 x 11.1 x 6.72 x 9.28 x 13.6 x 10 x 9.03 x
FCF Yield -4.74% 7.9% 9.01% 14.9% 10.8% 7.33% 9.98% 11.1%
Price to Book 0.46 x 0.35 x 1.74 x 1.38 x - 1.44 x 1.25 x -
Nbr of stocks (in thousands) 112,857 114,573 121,474 122,796 116,314 115,034 - -
Reference price 2 11.24 6.120 29.48 34.83 38.72 50.84 50.84 50.84
Announcement Date 2/19/20 2/17/21 2/24/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,590 1,127 2,623 3,359 2,374 2,494 2,717 2,579
EBITDA 1 993.4 975.4 1,225 1,918 1,712 1,793 1,971 2,152
EBIT 1 100.5 -1,069 209.1 1,579 986.9 952.4 1,081 892
Operating Margin 6.32% -94.88% 7.97% 47.03% 41.57% 38.19% 39.78% 34.59%
Earnings before Tax (EBT) 1 -231 -956.7 46.17 1,396 914.2 874.6 1,020 -
Net income 1 -187 -764.6 36.23 1,112 817.9 686.9 783.1 734.5
Net margin -11.76% -67.86% 1.38% 33.11% 34.45% 27.54% 28.82% 28.48%
EPS 2 -1.660 -6.720 0.2900 8.960 6.860 6.003 6.961 8.120
Free Cash Flow 1 -189.7 235.4 484.9 806.1 589.5 484.8 636.7 647.6
FCF margin -11.93% 20.89% 18.49% 24% 24.83% 19.44% 23.43% 25.11%
FCF Conversion (EBITDA) - 24.13% 39.57% 42.02% 34.43% 27.04% 32.29% 30.09%
FCF Conversion (Net income) - - 1,338.52% 72.5% 72.08% 70.58% 81.3% 88.17%
Dividend per Share 2 0.1000 0.0200 0.0200 0.3100 0.6300 0.7200 0.7200 -
Announcement Date 2/19/20 2/17/21 2/24/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 760.2 855 859.8 992.1 835.5 671.3 573.5 550.8 640.9 608.7 556.7 606.5 652.7 678.4 661.7
EBITDA 1 346.7 406.9 524.6 559.7 460.2 373.9 401.4 390.2 475.6 445.1 394.7 434.1 465 481.6 472.9
EBIT 1 126.3 474.4 353.5 448.1 622.3 342.7 272 209.4 195.6 309.9 207.6 222 249.8 272.2 257.5
Operating Margin 16.61% 55.49% 41.12% 45.17% 74.48% 51.04% 47.44% 38.01% 30.52% 50.91% 37.29% 36.6% 38.27% 40.12% 38.91%
Earnings before Tax (EBT) 1 85.55 434.9 61.62 410.2 600.6 323.3 254.1 192 176.4 291.8 190.6 206.4 235.3 246.4 235
Net income 1 85.59 424.9 48.76 323.5 481.2 258.5 198.6 149.9 222.3 247.1 149 160.5 183.7 193.5 181.7
Net margin 11.26% 49.7% 5.67% 32.61% 57.6% 38.5% 34.62% 27.21% 34.69% 40.59% 26.77% 26.47% 28.15% 28.52% 27.45%
EPS 2 0.6900 3.430 0.3900 2.600 3.870 2.090 1.620 1.250 1.880 2.120 1.299 1.406 1.595 1.705 1.590
Dividend per Share 2 0.0100 0.0100 0.0100 - 0.1500 0.1500 0.1500 0.1500 0.1500 0.1800 0.1800 0.1800 0.1800 0.1800 -
Announcement Date 10/28/21 2/24/22 4/28/22 8/3/22 11/3/22 2/22/23 4/27/23 8/2/23 11/2/23 2/21/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,733 2,280 1,804 1,140 969 764 528 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.751 x 2.337 x 1.472 x 0.5944 x 0.5659 x 0.4263 x 0.2678 x -
Free Cash Flow 1 -190 235 485 806 590 485 637 648
ROE (net income / shareholders' equity) -1.89% -1.08% 11.2% 35.1% 21% 17.6% 17.9% -
ROA (Net income/ Total Assets) -2.96% -0.46% 4.47% 16.5% 11.6% 10.5% 9.97% -
Assets 1 6,323 167,312 810.2 6,734 7,041 6,568 7,857 -
Book Value Per Share 2 24.30 17.60 16.90 25.30 - 35.30 40.70 -
Cash Flow per Share 2 7.170 6.850 8.430 14.20 13.20 14.70 16.60 17.20
Capex 1 1,024 548 675 880 989 1,183 1,184 1,211
Capex / Sales 64.38% 48.62% 25.73% 26.2% 41.68% 47.43% 43.56% 46.97%
Announcement Date 2/19/20 2/17/21 2/24/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SM Energy Company

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
50.84 USD
Average target price
57.93 USD
Spread / Average Target
+13.94%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
SM ENERGY COMPANY Stock SM Energy Company
+31.30% 5.85B
CHEVRON CORPORATION Stock Chevron Corporation
+11.22% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+12.21% 153B
CNOOC LIMITED Stock CNOOC Limited
+51.38% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.70% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.20% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.56% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+13.52% 60.08B
HESS CORPORATION Stock Hess Corporation
+12.74% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+33.97% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. SM Stock
  4. Financials SM Energy Company