Stock A063440 SM LIFE DESIGN GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SM Life Design Group Co., Ltd.

Equities

A063440

KR7063440002

Commercial Printing Services

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
1,632 KRW +0.43% Intraday chart for SM Life Design Group Co., Ltd. +2.13% -15.79%
2023 SM Life Design Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2019 FNC ADD CULTURE. Co., Ltd. announced that it has received KRW 1.499999688 billion in funding CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 65,296 91,409 93,417 136,287 103,566 89,205
Enterprise Value (EV) 1 36,183 66,049 70,651 108,803 84,295 63,402
P/E ratio -31.7 x -30.2 x -30.4 x 76.9 x 41.7 x 18.8 x
Yield - - - - - -
Capitalization / Revenue 3.26 x 2.47 x 3.2 x 3.02 x 2.06 x 1.89 x
EV / Revenue 1.81 x 1.79 x 2.42 x 2.41 x 1.68 x 1.34 x
EV / EBITDA -322 x 35.2 x 131 x 79.4 x 23.8 x 17.5 x
EV / FCF 84.7 x -53.8 x -25.4 x 44.5 x -7.88 x 43.3 x
FCF Yield 1.18% -1.86% -3.94% 2.25% -12.7% 2.31%
Price to Book 1.31 x 1.87 x 2.02 x 2.81 x 1.98 x 1.56 x
Nbr of stocks (in thousands) 43,970 45,029 45,129 45,429 46,029 46,029
Reference price 2 1,485 2,030 2,070 3,000 2,250 1,938
Announcement Date 3/13/19 3/11/20 3/15/21 3/21/22 3/20/23 3/18/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 20,031 36,981 29,166 45,194 50,307 47,319
EBITDA 1 -112.2 1,879 537.7 1,371 3,541 3,632
EBIT 1 -1,259 139.9 -477.4 168.6 2,527 2,685
Operating Margin -6.29% 0.38% -1.64% 0.37% 5.02% 5.68%
Earnings before Tax (EBT) 1 -1,798 -2,657 -3,055 1,982 2,600 5,119
Net income 1 -1,958 -3,007 -3,047 1,784 2,488 4,738
Net margin -9.78% -8.13% -10.45% 3.95% 4.95% 10.01%
EPS 2 -46.84 -67.30 -68.00 39.00 54.00 102.9
Free Cash Flow 1 427 -1,228 -2,781 2,443 -10,693 1,464
FCF margin 2.13% -3.32% -9.53% 5.41% -21.25% 3.09%
FCF Conversion (EBITDA) - - - 178.21% - 40.3%
FCF Conversion (Net income) - - - 136.92% - 30.89%
Dividend per Share - - - - - -
Announcement Date 3/13/19 3/11/20 3/15/21 3/21/22 3/20/23 3/18/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 29,113 25,360 22,766 27,485 19,271 25,802
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 427 -1,228 -2,781 2,443 -10,693 1,464
ROE (net income / shareholders' equity) -4.3% -6.11% -6.42% 3.77% 4.94% 9.31%
ROA (Net income/ Total Assets) -1.54% 0.15% -0.51% 0.18% 2.47% 2.56%
Assets 1 127,241 -2,008,471 600,353 992,992 100,620 185,146
Book Value Per Share 2 1,135 1,084 1,023 1,068 1,136 1,239
Cash Flow per Share 2 72.00 171.0 77.80 155.0 209.0 161.0
Capex 1 766 1,080 445 992 12,717 2,756
Capex / Sales 3.82% 2.92% 1.53% 2.2% 25.28% 5.83%
Announcement Date 3/13/19 3/11/20 3/15/21 3/21/22 3/20/23 3/18/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commercial Printing Services

1st Jan change Capi.
SM LIFE DESIGN GROUP CO., LTD. Stock SM Life Design Group Co., Ltd.
-15.79% 54.29M
TOPPAN INC. Stock Toppan Inc.
-6.30% 7.37B
DAI NIPPON PRINTING CO., LTD. Stock Dai Nippon Printing Co., Ltd.
+8.96% 6.94B
CIMPRESS PLC Stock Cimpress plc
+5.31% 2.25B
HONGBO CO.,LTD. Stock Hongbo Co.,Ltd.
-32.95% 1.27B
FELLAZO CORP. Stock Fellazo Corp.
+180.00% 1.21B
SHENZHEN JINJIA GROUP CO.,LTD. Stock Shenzhen Jinjia Group Co.,Ltd.
-13.22% 917M
DELUXE CORPORATION Stock Deluxe Corporation
-7.27% 876M
KOSAIDO HOLDINGS CO., LTD. Stock KOSAIDO Holdings Co., Ltd.
-5.39% 614M
ENNIS, INC. Stock Ennis, Inc.
-8.08% 521M
Other Commercial Printing Services
  1. Stock Market
  2. Equities
  3. A063440 Stock
  4. Financials SM Life Design Group Co., Ltd.