Stock SMOL SMOLTEK NANOTECH HOLDING AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Smoltek Nanotech Holding AB

Equities

SMOL

SE0010820381

Semiconductor Equipment & Testing

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 06:00:00 2024-01-30 pm EST 		5-day change 1st Jan Change
3.97 SEK -5.48% Intraday chart for Smoltek Nanotech Holding AB -.--% -21.85%
Apr. 22 Smoltek Nanotech Holding AB announces group company Smotek Semi Develops New Technology Generation of it's CNF-MIM Capacitors That Enables A Powerful Increase in the Capacitors in Capacitors CI
Feb. 22 Smoltek Nanotech Holding AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 316.2 494.2 377.3 273.8 92.97
Enterprise Value (EV) 1 310.7 470.4 290.5 203 22.56
P/E ratio -33.1 x -37.6 x -23.4 x -9.8 x -1.36 x
Yield - - - - -
Capitalization / Revenue 92.2 x 111 x 54.6 x 46.8 x 12.1 x
EV / Revenue 90.6 x 105 x 42.1 x 34.7 x 2.94 x
EV / EBITDA - - - - -509,046 x
EV / FCF -23.9 x -33.2 x -13.9 x -7.05 x -1.26 x
FCF Yield -4.19% -3.01% -7.17% -14.2% -79.1%
Price to Book 8.13 x 7.79 x 2.72 x 2.01 x 0.75 x
Nbr of stocks (in thousands) 5,314 6,377 8,115 9,283 14,107
Reference price 2 59.50 77.50 46.50 29.50 6.590
Announcement Date 5/2/19 4/23/20 5/6/21 4/21/22 4/20/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2.239 3.43 4.468 6.907 5.857 7.679
EBITDA - - - - - -44.32
EBIT 1 -5.694 -9.573 -12.55 -13.55 -24.97 -45.37
Operating Margin -254.31% -279.07% -280.84% -196.15% -426.39% -590.91%
Earnings before Tax (EBT) 1 -5.727 -9.588 -12.57 -13.56 -24.74 -46.8
Net income 1 -5.727 -9.588 -12.57 -13.56 -24.74 -46.8
Net margin -255.78% -279.5% -281.23% -196.34% -422.5% -609.52%
EPS 2 -4.174 -1.800 -2.060 -1.990 -3.010 -4.830
Free Cash Flow 1 -6.005 -13.01 -14.17 -20.83 -28.78 -17.85
FCF margin -268.2% -379.25% -317.16% -301.54% -491.37% -232.49%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 1/29/18 5/2/19 4/23/20 5/6/21 4/21/22 4/20/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 3.81 5.53 23.8 86.9 70.8 70.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -6.01 -13 -14.2 -20.8 -28.8 -17.9
ROE (net income / shareholders' equity) -21.4% -27.8% -24.6% -13.4% -18% -35.9%
ROA (Net income/ Total Assets) -11.9% -15.8% -14.2% -7.97% -10.9% -19.5%
Assets 1 48.01 60.78 88.64 170.2 228 240.1
Book Value Per Share 2 5.960 7.310 9.950 17.10 14.70 8.790
Cash Flow per Share 2 0.9200 1.200 3.860 10.80 3.380 3.410
Capex 1 3.62 1.01 - 1.51 2.57 4.9
Capex / Sales 161.72% 29.38% - 21.89% 43.93% 63.84%
Announcement Date 1/29/18 5/2/19 4/23/20 5/6/21 4/21/22 4/20/23
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductor Equipment & Testing

1st Jan change Capi.
SMOLTEK NANOTECH HOLDING AB Stock Smoltek Nanotech Holding AB
-21.85% 8.35M
ASML HOLDING N.V. Stock ASML Holding N.V.
+25.98% 360B
LAM RESEARCH CORPORATION Stock Lam Research Corporation
+18.14% 121B
ENTEGRIS, INC. Stock Entegris, Inc.
+10.67% 19.99B
ASE TECHNOLOGY HOLDING CO., LTD. Stock ASE Technology Holding Co., Ltd.
+5.56% 18.83B
SCREEN HOLDINGS CO., LTD. Stock Screen Holdings Co., Ltd.
+35.96% 9.77B
ONTO INNOVATION INC. Stock Onto Innovation Inc.
+24.11% 9.34B
AMKOR TECHNOLOGY, INC. Stock Amkor Technology, Inc.
-7.97% 7.54B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD. Stock Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.
-23.57% 6.08B
ASMPT LIMITED Stock ASMPT Limited
+36.78% 5.4B
Other Semiconductor Equipment & Testing
  1. Stock Market
  2. Equities
  3. SMOL Stock
  4. Financials Smoltek Nanotech Holding AB