Financials Sokouk Holding Company K.S.C.P.

Equities

SOKOUK

KW0EQ0201982

Hotels, Motels & Cruise Lines

End-of-day quote Kuwait S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
0.0485 KWD -0.61% Intraday chart for Sokouk Holding Company K.S.C.P. -3.96% -5.83%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 22.58 20.12 13.32 18.64 13.15 29.44
Enterprise Value (EV) 1 45.33 41.08 33.69 39.28 34.72 50.21
P/E ratio -1.55 x -5.88 x -0.78 x -4.36 x 23.7 x 6.37 x
Yield - - - - - -
Capitalization / Revenue -6.31 x 3.57 x -1.09 x -55.4 x 3.03 x 3.13 x
EV / Revenue -12.7 x 7.28 x -2.76 x -117 x 8.01 x 5.33 x
EV / EBITDA -5.94 x 20.9 x -2.29 x -13.7 x 19.9 x 8.01 x
EV / FCF 85.1 x -59 x -4.01 x -37 x 29.4 x 209 x
FCF Yield 1.17% -1.69% -24.9% -2.7% 3.4% 0.48%
Price to Book 0.46 x 0.44 x 0.47 x 0.76 x 0.52 x 0.98 x
Nbr of stocks (in thousands) 571,645 571,645 571,645 571,645 571,645 571,645
Reference price 2 0.0395 0.0352 0.0233 0.0326 0.0230 0.0515
Announcement Date 4/8/19 6/14/20 5/2/21 3/29/22 3/23/23 3/17/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 -3.578 5.644 -12.2 -0.3361 4.334 9.414
EBITDA 1 -7.632 1.963 -14.73 -2.868 1.746 6.265
EBIT 1 -8.649 1.028 -15.37 -3.392 1.252 5.772
Operating Margin 241.71% 18.21% 125.96% 1,009.04% 28.88% 61.32%
Earnings before Tax (EBT) 1 -10.87 -3.872 -17.32 -4.034 0.5284 4.621
Net income 1 -14.52 -3.422 -17.09 -4.271 0.5561 4.623
Net margin 405.86% -60.63% 140.02% 1,270.75% 12.83% 49.11%
EPS 2 -0.0254 -0.005986 -0.0299 -0.007471 0.000972 0.008087
Free Cash Flow 1 0.5326 -0.6962 -8.396 -1.06 1.179 0.2406
FCF margin -14.88% -12.34% 68.81% 315.51% 27.21% 2.56%
FCF Conversion (EBITDA) - - - - 67.55% 3.84%
FCF Conversion (Net income) - - - - 212.08% 5.21%
Dividend per Share - - - - - -
Announcement Date 4/8/19 6/14/20 5/2/21 3/29/22 3/23/23 3/17/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 22.8 21 20.4 20.6 21.6 20.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -2.981 x 10.68 x -1.384 x -7.198 x 12.36 x 3.315 x
Free Cash Flow 1 0.53 -0.7 -8.4 -1.06 1.18 0.24
ROE (net income / shareholders' equity) -24.9% -8.05% -45.9% -16.4% 1.98% 16.4%
ROA (Net income/ Total Assets) -6.13% 0.86% -15.3% -4.11% 1.56% 6.76%
Assets 1 236.8 -396.6 112 104 35.68 68.39
Book Value Per Share 2 0.0900 0.0800 0.0500 0.0400 0.0400 0.0500
Cash Flow per Share 2 0 0.0100 0 0 0 0.0100
Capex 1 0.18 0.28 0.01 - 0.06 0.12
Capex / Sales -4.95% 5% -0.07% - 1.3% 1.24%
Announcement Date 4/8/19 6/14/20 5/2/21 3/29/22 3/23/23 3/17/24
1KWD in Million2KWD
Estimates
  1. Stock Market
  2. Equities
  3. SOKOUK Stock
  4. Financials Sokouk Holding Company K.S.C.P.