Market Closed -
Bombay S.E.
06:00:48 2024-04-30 am EDT
|
5-day change
|
1st Jan Change
|
8,969
INR
|
+1.49%
|
|
+5.31%
|
+33.37%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
98,146
|
82,726
|
116,067
|
253,055
|
343,184
|
811,528
|
-
|
-
|
Enterprise Value (EV)
1 |
98,146
|
82,726
|
116,067
|
253,055
|
343,184
|
811,528
|
811,528
|
811,528
|
P/E ratio
|
37.5
x
|
30.9
x
|
42
x
|
57.3
x
|
45.3
x
|
91.9
x
|
68.6
x
|
53.5
x
|
Yield
|
0.65%
|
0.66%
|
0.47%
|
0.27%
|
0.21%
|
0.1%
|
0.11%
|
0.13%
|
Capitalization / Revenue
|
3.99
x
|
3.7
x
|
4.61
x
|
6.41
x
|
4.96
x
|
13.1
x
|
9.73
x
|
8.46
x
|
EV / Revenue
|
3.99
x
|
3.7
x
|
4.61
x
|
6.41
x
|
4.96
x
|
13.1
x
|
9.73
x
|
8.46
x
|
EV / EBITDA
|
19.6
x
|
19
x
|
22.6
x
|
33.9
x
|
26.6
x
|
56.5
x
|
42.2
x
|
34.9
x
|
EV / FCF
|
1,675
x
|
98.8
x
|
127
x
|
2,443
x
|
193
x
|
139
x
|
217
x
|
97.1
x
|
FCF Yield
|
0.06%
|
1.01%
|
0.79%
|
0.04%
|
0.52%
|
0.72%
|
0.46%
|
1.03%
|
Price to Book
|
7.93
x
|
5.99
x
|
7.35
x
|
13.2
x
|
13.1
x
|
23.9
x
|
17.8
x
|
13.6
x
|
Nbr of stocks (in thousands)
|
90,490
|
90,490
|
90,490
|
90,490
|
90,490
|
90,490
|
-
|
-
|
Reference price
2 |
1,085
|
914.2
|
1,283
|
2,796
|
3,792
|
8,968
|
8,968
|
8,968
|
Announcement Date
|
5/9/19
|
7/31/20
|
5/27/21
|
5/4/22
|
5/3/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
24,616
|
22,373
|
25,156
|
39,476
|
69,225
|
62,009
|
83,436
|
95,920
|
EBITDA
1 |
5,019
|
4,343
|
5,146
|
7,473
|
12,889
|
14,364
|
19,246
|
23,277
|
EBIT
1 |
4,430
|
3,498
|
4,211
|
6,380
|
11,607
|
13,025
|
17,699
|
22,130
|
Operating Margin
|
18%
|
15.63%
|
16.74%
|
16.16%
|
16.77%
|
21%
|
21.21%
|
23.07%
|
Earnings before Tax (EBT)
1 |
4,018
|
3,358
|
3,971
|
6,074
|
11,016
|
12,418
|
16,225
|
19,671
|
Net income
1 |
2,616
|
2,674
|
2,764
|
4,413
|
7,572
|
8,827
|
12,012
|
15,168
|
Net margin
|
10.63%
|
11.95%
|
10.99%
|
11.18%
|
10.94%
|
14.23%
|
14.4%
|
15.81%
|
EPS
2 |
28.91
|
29.55
|
30.54
|
48.77
|
83.68
|
97.62
|
130.8
|
167.6
|
Free Cash Flow
1 |
58.6
|
836.9
|
917.2
|
103.6
|
1,774
|
5,841
|
3,733
|
8,359
|
FCF margin
|
0.24%
|
3.74%
|
3.65%
|
0.26%
|
2.56%
|
9.42%
|
4.47%
|
8.71%
|
FCF Conversion (EBITDA)
|
1.17%
|
19.27%
|
17.82%
|
1.39%
|
13.76%
|
40.66%
|
19.4%
|
35.91%
|
FCF Conversion (Net income)
|
2.24%
|
31.29%
|
33.19%
|
2.35%
|
23.42%
|
66.17%
|
31.08%
|
55.11%
|
Dividend per Share
2 |
7.000
|
6.000
|
6.000
|
7.500
|
8.000
|
9.000
|
10.00
|
11.62
|
Announcement Date
|
5/9/19
|
7/31/20
|
5/27/21
|
5/4/22
|
5/3/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
10,179
|
13,168
|
16,156
|
15,666
|
18,118
|
19,285
|
16,822
|
15,499
|
15,473
|
18,223
|
EBITDA
1 |
-
|
1,780
|
2,628
|
2,830
|
2,990
|
3,495
|
3,575
|
3,313
|
3,183
|
3,594
|
4,480
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
2,994
|
3,020
|
2,724
|
2,942
|
2,816
|
-
|
Net income
1 |
737.9
|
-
|
-
|
-
|
-
|
2,046
|
2,061
|
1,974
|
1,940
|
2,146
|
2,884
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
11.29%
|
10.69%
|
11.74%
|
12.51%
|
13.87%
|
15.83%
|
EPS
2 |
8.150
|
-
|
-
|
-
|
-
|
22.61
|
22.78
|
21.82
|
24.00
|
23.00
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/29/21
|
1/29/22
|
5/4/22
|
7/25/22
|
11/4/22
|
1/25/23
|
5/3/23
|
8/3/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
58.6
|
837
|
917
|
104
|
1,774
|
5,841
|
3,733
|
8,359
|
ROE (net income / shareholders' equity)
|
22.5%
|
20.4%
|
18.7%
|
25.3%
|
33.5%
|
29.2%
|
29.3%
|
29.7%
|
ROA (Net income/ Total Assets)
|
12.2%
|
11.1%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
21,386
|
24,072
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
137.0
|
152.0
|
175.0
|
212.0
|
288.0
|
376.0
|
503.0
|
659.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2,526
|
2,411
|
2,650
|
2,874
|
4,791
|
7,375
|
6,875
|
6,875
|
Capex / Sales
|
10.26%
|
10.78%
|
10.53%
|
7.28%
|
6.92%
|
11.89%
|
8.24%
|
7.17%
|
Announcement Date
|
5/9/19
|
7/31/20
|
5/27/21
|
5/4/22
|
5/3/23
|
-
|
-
|
-
|
Last Close Price
8,968
INR Average target price
7,892
INR Spread / Average Target -12.01% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.41% | 103B | | +1.20% | 68.41B | | +44.29% | 39.97B | | +15.99% | 38.97B | | +5.14% | 33.12B | | +5.29% | 19.41B | | +12.32% | 16.73B | | +8.31% | 15.34B | | +17.69% | 15.07B |
Other Commodity Chemicals
|