Stock SFAB SOLID FÖRSÄKRINGSAKTIEBOLAG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Solid Försäkringsaktiebolag

Equities

SFAB

SE0017082548

Multiline Insurance & Brokers

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:39 2024-04-26 am EDT 		5-day change 1st Jan Change
73.2 SEK -3.68% Intraday chart for Solid Försäkringsaktiebolag -1.35% +14.91%
Apr. 25 Solid Försäkringsaktiebolag Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 05 Solid Försäkringsaktiebolag Announces Nomination Committee for the Annual General Meeting 2024 and Board Changes CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 1,175 1,317 1,228
Enterprise Value (EV) 1 561.9 713.1 874.9
P/E ratio 9.79 x 11.9 x 7.35 x
Yield - 4.33% 7.06%
Capitalization / Revenue 1.14 x 1.2 x 1.04 x
EV / Revenue 0.55 x 0.65 x 0.74 x
EV / EBITDA 3.29 x 4.98 x 3.88 x
EV / FCF 2,894,898 x 4,673,245 x 10,003,986 x
FCF Yield 0% 0% 0%
Price to Book 3.59 x 3.2 x 2.58 x
Nbr of stocks (in thousands) 20,000 20,000 19,284
Reference price 2 58.75 65.85 63.70
Announcement Date 3/22/22 3/21/23 3/20/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 831.7 931.2 928.5 1,029 1,095 1,186
EBITDA 1 88.4 133 130.6 170.6 143.3 225.5
EBIT 1 83.92 125.5 120.7 160.6 136.5 218.6
Operating Margin 10.09% 13.47% 13% 15.61% 12.47% 18.43%
Earnings before Tax (EBT) 1 18.87 63.44 60.6 151.4 139.2 219.8
Net income 1 14.34 49.46 43.37 120 110.7 165.4
Net margin 1.72% 5.31% 4.67% 11.66% 10.11% 13.94%
EPS 2 0.7168 2.473 2.169 5.999 5.543 8.671
Free Cash Flow - 145.6 83.22 194.1 152.6 87.46
FCF margin - 15.64% 8.96% 18.87% 13.94% 7.37%
FCF Conversion (EBITDA) - 109.51% 63.74% 113.78% 106.48% 38.79%
FCF Conversion (Net income) - 294.47% 191.87% 161.77% 137.9% 52.89%
Dividend per Share - - - - 2.850 4.500
Announcement Date 11/22/21 11/22/21 11/22/21 3/22/22 3/21/23 3/20/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 222 305 328 613 604 353
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 146 83.2 194 153 87.5
ROE (net income / shareholders' equity) - 55.9% 27.2% 45% 30% 38%
ROA (Net income/ Total Assets) - 5.84% 5.25% 6.48% 5.01% 7.61%
Assets 1 - 846.8 825.7 1,852 2,208 2,173
Book Value Per Share 2 3.200 5.650 10.30 16.40 20.60 24.70
Cash Flow per Share 2 11.10 15.30 16.40 30.70 30.20 19.00
Capex 1 4.99 0.4 - - - -
Capex / Sales 0.6% 0.04% - - - -
Announcement Date 11/22/21 11/22/21 11/22/21 3/22/22 3/21/23 3/20/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Insurance Brokers

1st Jan change Capi.
SOLID FÖRSÄKRINGSAKTIEBOLAG Stock Solid Försäkringsaktiebolag
+14.91% 124M
AON PLC Stock Aon plc
-2.06% 61.97B
ARTHUR J. GALLAGHER & CO. Stock Arthur J. Gallagher & Co.
+4.10% 51.16B
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY Stock Willis Towers Watson Public Limited Company
+4.04% 25.66B
BROWN & BROWN, INC. Stock Brown & Brown, Inc.
+14.55% 23.24B
CAIXA SEGURIDADE PARTICIPAÇÕES S.A. Stock Caixa Seguridade Participações S.A.
+26.59% 9.56B
RYAN SPECIALTY HOLDINGS, INC. Stock Ryan Specialty Holdings, Inc.
+13.76% 5.81B
STEADFAST GROUP LIMITED Stock Steadfast Group Limited
-2.23% 4.02B
AUB GROUP LIMITED Stock AUB Group Limited
+3.10% 1.99B
BRP GROUP, INC. Stock BRP Group, Inc.
+11.16% 1.76B
Insurance Brokers
  1. Stock Market
  2. Equities
  3. SFAB Stock
  4. Financials Solid Försäkringsaktiebolag