SOLIZE CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,723 JPY | +6.99% |
|
+1.23% | 0.00% |
| Apr. 19 | SOLIZE Corporation agreed to acquire After School Terakoya Co., Ltd. from Masaru Mochizuki. | CI |
| Feb. 07 | SOLIZE Corporation has completed an IPO in the amount of ¥1.462944 billion. | CI |
Valuation
| Fiscal Period: December | 2024 |
|---|---|
| Capitalization 1 | 12,840 |
| Enterprise Value (EV) 1 | 12,840 |
| P/E ratio | 19.2 x |
| Yield | 1.77% |
| Capitalization / Revenue | 0.56 x |
| EV / Revenue | 0.56 x |
| EV / EBITDA | - |
| EV / FCF | - |
| FCF Yield | - |
| Price to Book | - |
| Nbr of stocks (in thousands) | 5,045 |
| Reference price 2 | 2,545 |
| Announcement Date | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net sales 1 | 17,827 | 20,081 | 22,900 |
| EBITDA | - | - | - |
| EBIT 1 | - | 885 | 980 |
| Operating Margin | - | 4.41% | 4.28% |
| Earnings before Tax (EBT) | - | 802 | - |
| Net income 1 | 566 | 580 | 670 |
| Net margin | 3.17% | 2.89% | 2.93% |
| EPS 2 | - | 126.0 | 132.8 |
| Free Cash Flow | - | 349 | - |
| FCF margin | - | 1.74% | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | 60.17% | - |
| Dividend per Share 2 | - | 44.00 | 45.00 |
| Announcement Date | 12/25/23 | 2/14/24 | - |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 S1 | 2024 Q1 |
|---|---|---|
| Net sales 1 | - | 5,444 |
| EBITDA | - | - |
| EBIT 1 | - | 291 |
| Operating Margin | - | 5.35% |
| Earnings before Tax (EBT) 1 | - | 272 |
| Net income 1 | - | 199 |
| Net margin | - | 3.66% |
| EPS 2 | - | 42.67 |
| Dividend per Share | - | - |
| Announcement Date | - | 5/15/24 |
1JPY in Million2JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | 6,209 | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | 349 | - |
| ROE (net income / shareholders' equity) | - | 5.8% | - |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets 1 | - | - | - |
| Book Value Per Share | - | 2,388 | - |
| Cash Flow per Share | - | 168.0 | - |
| Capex | - | 139 | - |
| Capex / Sales | - | 0.69% | - |
| Announcement Date | 12/25/23 | 2/14/24 | - |
1JPY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 82.93M | |
| +2.36% | 1.18B | |
| -19.64% | 750M | |
| -33.96% | 363M | |
| -4.92% | 305M | |
| -15.43% | 284M | |
| -2.52% | 265M | |
| -47.33% | 148M | |
| +4.58% | 117M | |
| +5.77% | 102M |
- Stock Market
- Equities
- 5871 Stock
- Financials SOLIZE Corporation