Financials Solution Financial Inc.

Equities

SFI

CA83439G2009

Consumer Lending

Market Closed - Toronto S.E. 02:46:16 2024-04-26 pm EDT 5-day change 1st Jan Change
0.275 CAD +1.85% Intraday chart for Solution Financial Inc. +3.77% -11.29%

Valuation

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Capitalization 1 29.26 30.89 39.14 42.04 28.21 21.65
Enterprise Value (EV) 1 31.05 39.93 49.38 51.87 37.89 33.52
P/E ratio -11.9 x 195 x 96 x 43.5 x 35.6 x 564 x
Yield - 0.26% 0.83% 0.85% 1.25% 1.6%
Capitalization / Revenue 6.08 x 3.2 x 2.74 x 2.06 x 1.39 x 1.41 x
EV / Revenue 6.45 x 4.14 x 3.45 x 2.54 x 1.86 x 2.18 x
EV / EBITDA -172 x 53.3 x 33 x 31.7 x 19.6 x 34.8 x
EV / FCF -7.3 x -4.52 x -33.6 x -29.2 x 20.1 x -12 x
FCF Yield -13.7% -22.1% -2.97% -3.43% 4.97% -8.35%
Price to Book 3.21 x 3.26 x 3.74 x 3.13 x 2.08 x 1.69 x
Nbr of stocks (in thousands) 79,092 79,211 81,534 89,444 88,144 86,612
Reference price 2 0.3700 0.3900 0.4800 0.4700 0.3200 0.2500
Announcement Date 2/26/19 2/25/20 1/18/21 1/27/22 1/27/23 1/29/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net sales 1 4.811 9.64 14.3 20.45 20.35 15.38
EBITDA 1 -0.1807 0.7488 1.496 1.635 1.933 0.9639
EBIT 1 -0.1987 0.7314 1.457 1.616 1.914 0.9469
Operating Margin -4.13% 7.59% 10.19% 7.9% 9.41% 6.16%
Earnings before Tax (EBT) 1 -1.849 0.3299 0.7907 1.151 1.106 -0.3693
Net income 1 -1.918 0.1819 0.4004 0.9072 0.8375 0.0387
Net margin -39.86% 1.89% 2.8% 4.44% 4.12% 0.25%
EPS 2 -0.0311 0.002000 0.004999 0.0108 0.009000 0.000443
Free Cash Flow 1 -4.252 -8.84 -1.468 -1.779 1.883 -2.801
FCF margin -88.37% -91.7% -10.27% -8.7% 9.26% -18.21%
FCF Conversion (EBITDA) - - - - 97.46% -
FCF Conversion (Net income) - - - - 224.88% -
Dividend per Share - 0.001000 0.004000 0.004000 0.004000 0.004000
Announcement Date 2/26/19 2/25/20 1/18/21 1/27/22 1/27/23 1/29/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net Debt 1 1.78 9.04 10.2 9.83 9.68 11.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -9.872 x 12.08 x 6.851 x 6.016 x 5.01 x 12.32 x
Free Cash Flow 1 -4.25 -8.84 -1.47 -1.78 1.88 -2.8
ROE (net income / shareholders' equity) -29% 1.96% 4.02% 7.6% 6.22% 0.29%
ROA (Net income/ Total Assets) -1.06% 2.31% 3.4% 3.24% 3.79% 1.99%
Assets 1 180.5 7.883 11.77 28 22.1 1.942
Book Value Per Share 2 0.1200 0.1200 0.1300 0.1500 0.1500 0.1500
Cash Flow per Share 2 0.0100 0.0100 0.0300 0.0400 0.0200 0.0100
Capex 1 8.14 12.5 8.41 7.09 0.05 0.14
Capex / Sales 169.08% 129.99% 58.83% 34.69% 0.24% 0.91%
Announcement Date 2/26/19 2/25/20 1/18/21 1/27/22 1/27/23 1/29/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SFI Stock
  4. Financials Solution Financial Inc.