Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.275 CAD | +1.85% | +3.77% | -11.29% |
Valuation
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 29.26 | 30.89 | 39.14 | 42.04 | 28.21 | 21.65 |
Enterprise Value (EV) 1 | 31.05 | 39.93 | 49.38 | 51.87 | 37.89 | 33.52 |
P/E ratio | -11.9 x | 195 x | 96 x | 43.5 x | 35.6 x | 564 x |
Yield | - | 0.26% | 0.83% | 0.85% | 1.25% | 1.6% |
Capitalization / Revenue | 6.08 x | 3.2 x | 2.74 x | 2.06 x | 1.39 x | 1.41 x |
EV / Revenue | 6.45 x | 4.14 x | 3.45 x | 2.54 x | 1.86 x | 2.18 x |
EV / EBITDA | -172 x | 53.3 x | 33 x | 31.7 x | 19.6 x | 34.8 x |
EV / FCF | -7.3 x | -4.52 x | -33.6 x | -29.2 x | 20.1 x | -12 x |
FCF Yield | -13.7% | -22.1% | -2.97% | -3.43% | 4.97% | -8.35% |
Price to Book | 3.21 x | 3.26 x | 3.74 x | 3.13 x | 2.08 x | 1.69 x |
Nbr of stocks (in thousands) | 79,092 | 79,211 | 81,534 | 89,444 | 88,144 | 86,612 |
Reference price 2 | 0.3700 | 0.3900 | 0.4800 | 0.4700 | 0.3200 | 0.2500 |
Announcement Date | 2/26/19 | 2/25/20 | 1/18/21 | 1/27/22 | 1/27/23 | 1/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 4.811 | 9.64 | 14.3 | 20.45 | 20.35 | 15.38 |
EBITDA 1 | -0.1807 | 0.7488 | 1.496 | 1.635 | 1.933 | 0.9639 |
EBIT 1 | -0.1987 | 0.7314 | 1.457 | 1.616 | 1.914 | 0.9469 |
Operating Margin | -4.13% | 7.59% | 10.19% | 7.9% | 9.41% | 6.16% |
Earnings before Tax (EBT) 1 | -1.849 | 0.3299 | 0.7907 | 1.151 | 1.106 | -0.3693 |
Net income 1 | -1.918 | 0.1819 | 0.4004 | 0.9072 | 0.8375 | 0.0387 |
Net margin | -39.86% | 1.89% | 2.8% | 4.44% | 4.12% | 0.25% |
EPS 2 | -0.0311 | 0.002000 | 0.004999 | 0.0108 | 0.009000 | 0.000443 |
Free Cash Flow 1 | -4.252 | -8.84 | -1.468 | -1.779 | 1.883 | -2.801 |
FCF margin | -88.37% | -91.7% | -10.27% | -8.7% | 9.26% | -18.21% |
FCF Conversion (EBITDA) | - | - | - | - | 97.46% | - |
FCF Conversion (Net income) | - | - | - | - | 224.88% | - |
Dividend per Share | - | 0.001000 | 0.004000 | 0.004000 | 0.004000 | 0.004000 |
Announcement Date | 2/26/19 | 2/25/20 | 1/18/21 | 1/27/22 | 1/27/23 | 1/29/24 |
Balance Sheet Analysis
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.78 | 9.04 | 10.2 | 9.83 | 9.68 | 11.9 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -9.872 x | 12.08 x | 6.851 x | 6.016 x | 5.01 x | 12.32 x |
Free Cash Flow 1 | -4.25 | -8.84 | -1.47 | -1.78 | 1.88 | -2.8 |
ROE (net income / shareholders' equity) | -29% | 1.96% | 4.02% | 7.6% | 6.22% | 0.29% |
ROA (Net income/ Total Assets) | -1.06% | 2.31% | 3.4% | 3.24% | 3.79% | 1.99% |
Assets 1 | 180.5 | 7.883 | 11.77 | 28 | 22.1 | 1.942 |
Book Value Per Share 2 | 0.1200 | 0.1200 | 0.1300 | 0.1500 | 0.1500 | 0.1500 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0300 | 0.0400 | 0.0200 | 0.0100 |
Capex 1 | 8.14 | 12.5 | 8.41 | 7.09 | 0.05 | 0.14 |
Capex / Sales | 169.08% | 129.99% | 58.83% | 34.69% | 0.24% | 0.91% |
Announcement Date | 2/26/19 | 2/25/20 | 1/18/21 | 1/27/22 | 1/27/23 | 1/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-11.29% | 17.36M | |
+0.56% | 2.59B | |
+11.92% | 2.16B | |
-4.30% | 1.12B | |
+9.82% | 741M | |
+6.56% | 542M | |
-.--% | 314M | |
-7.07% | 281M | |
+3.16% | 238M | |
+5.08% | 185M |
- Stock Market
- Equities
- SFI Stock
- Financials Solution Financial Inc.