Stock SON SONOCO PRODUCTS COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sonoco Products Company

Equities

SON

US8354951027

Paper Packaging

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
56.51 USD +0.59% Intraday chart for Sonoco Products Company -1.05% +1.15%
Apr. 17 Sonoco Products Raises Quarterly Dividend to $0.52 a Share From $0.51, Payable June 10 to Shareholders of Record May 10 MT
Apr. 17 Transcript : Sonoco Products Company - Shareholder/Analyst Call

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,178 5,950 5,692 5,920 5,473 5,552 - -
Enterprise Value (EV) 1 7,714 7,085 7,132 8,915 8,404 8,281 8,046 7,874
P/E ratio 21.4 x 28.9 x -67.3 x 12.9 x 11.6 x 12 x 10.8 x 11.1 x
Yield 2.75% 2.9% 3.11% 3.16% 3.62% 3.67% 3.74% 3.72%
Capitalization / Revenue 1.15 x 1.14 x 1.02 x 0.82 x 0.81 x 0.81 x 0.78 x 0.76 x
EV / Revenue 1.44 x 1.35 x 1.28 x 1.23 x 1.24 x 1.2 x 1.14 x 1.08 x
EV / EBITDA 10.1 x 9.06 x 9.45 x 7.76 x 7.87 x 7.72 x 7.17 x 6.64 x
EV / FCF 31.5 x 13.6 x 128 x 46.9 x 14 x 20.7 x 16.2 x 16.8 x
FCF Yield 3.17% 7.37% 0.78% 2.13% 7.14% 4.83% 6.18% 5.96%
Price to Book 3.43 x 3.14 x 3.07 x 2.9 x - - - -
Nbr of stocks (in thousands) 100,098 100,417 98,326 97,512 97,956 98,252 - -
Reference price 2 61.72 59.25 57.89 60.71 55.87 56.51 56.51 56.51
Announcement Date 2/13/20 2/11/21 2/10/22 2/8/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,374 5,237 5,590 7,251 6,781 6,892 7,076 7,319
EBITDA 1 764 782.3 754.5 1,148 1,068 1,073 1,123 1,185
EBIT 1 525.4 527 515.4 919.9 803.7 789.7 833.5 880.6
Operating Margin 9.78% 10.06% 9.22% 12.69% 11.85% 11.46% 11.78% 12.03%
Earnings before Tax (EBT) 1 380.8 255.6 -161 571.3 614.8 623.4 681.9 728.6
Net income 1 291.8 207.5 -85.48 466.4 475 464.5 510 497
Net margin 5.43% 3.96% -1.53% 6.43% 7% 6.74% 7.21% 6.79%
EPS 2 2.880 2.050 -0.8600 4.720 4.800 4.724 5.240 5.100
Free Cash Flow 1 244.5 522 55.82 189.9 600.2 399.7 496.9 469
FCF margin 4.55% 9.97% 1% 2.62% 8.85% 5.8% 7.02% 6.41%
FCF Conversion (EBITDA) 32.01% 66.72% 7.4% 16.54% 56.21% 37.24% 44.25% 39.58%
FCF Conversion (Net income) 83.8% 251.59% - 40.71% 126.36% 86.05% 97.43% 94.37%
Dividend per Share 2 1.700 1.720 1.800 1.920 2.020 2.075 2.113 2.100
Announcement Date 2/13/20 2/11/21 2/10/22 2/8/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,415 1,439 1,771 1,913 1,890 1,676 1,730 1,705 1,710 1,636 1,676 1,742 1,771 1,665
EBITDA 1 182 182.3 312.6 304.6 289.5 241.5 274.4 275.4 280.4 235.8 239.6 271.8 291.7 260.8
EBIT 1 122.4 124.7 260.8 250.2 225.1 183.8 213.4 210.9 212.5 166.8 170.2 205.1 225.6 188.3
Operating Margin 8.65% 8.66% 14.73% 13.07% 11.91% 10.97% 12.34% 12.37% 12.43% 10.2% 10.15% 11.78% 12.74% 11.31%
Earnings before Tax (EBT) 1 111.8 86.65 148.7 172.6 155.1 94.85 193.3 152.2 166.8 102.6 130.1 160.6 176.2 150.9
Net income 1 111.1 65.16 115.3 131.7 122.2 97.2 148.3 114.6 130.7 81.24 95.64 120.4 137.6 113.5
Net margin 7.85% 4.53% 6.51% 6.88% 6.47% 5.8% 8.57% 6.72% 7.64% 4.97% 5.71% 6.91% 7.77% 6.82%
EPS 2 1.120 0.6600 1.170 1.330 1.240 0.9800 1.500 1.160 1.320 0.8200 0.9700 1.220 1.397 1.153
Dividend per Share 2 0.4500 0.4500 0.4500 0.4900 0.4900 0.4900 0.4900 0.5100 0.5100 0.5100 0.5150 0.5150 0.5150 0.5150
Announcement Date 10/21/21 2/10/22 4/21/22 7/21/22 10/31/22 2/8/23 5/1/23 7/31/23 10/31/23 2/14/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,536 1,135 1,440 2,995 2,931 2,729 2,494 2,322
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.011 x 1.451 x 1.908 x 2.608 x 2.745 x 2.542 x 2.221 x 1.959 x
Free Cash Flow 1 245 522 55.8 190 600 400 497 469
ROE (net income / shareholders' equity) 16.4% 18.5% 19% 32.6% 23.1% 18.8% 18.4% 17.7%
ROA (Net income/ Total Assets) 6.01% 6.64% 6.87% 10.5% 7.3% 6.1% 6.5% 6.5%
Assets 1 4,855 3,124 -1,244 4,436 6,507 7,614 7,846 7,646
Book Value Per Share 18.00 18.90 18.90 21.00 - - - -
Cash Flow per Share 2 4.210 6.970 3.000 5.160 8.930 7.220 9.980 -
Capex 1 181 184 243 319 283 335 330 341
Capex / Sales 3.37% 3.51% 4.34% 4.4% 4.17% 4.86% 4.66% 4.66%
Announcement Date 2/13/20 2/11/21 2/10/22 2/8/23 2/14/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sonoco Products Company

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
56.51 USD
Average target price
60.63 USD
Spread / Average Target
+7.29%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Paper Packaging

1st Jan change Capi.
SONOCO PRODUCTS COMPANY Stock Sonoco Products Company
+1.15% 5.55B
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+6.10% 15.4B
WESTROCK COMPANY Stock WestRock Company
+13.80% 12.14B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
-6.42% 11.75B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+11.37% 11.06B
STORA ENSO OYJ Stock Stora Enso Oyj
+1.48% 10.71B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+11.68% 8.43B
MONDI PLC Stock Mondi plc
-10.81% 8.28B
DS SMITH PLC Stock DS Smith Plc
+10.64% 5.84B
KLABIN S.A. Stock Klabin S.A.
+5.22% 4.98B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. SON Stock
  4. Financials Sonoco Products Company