Stock A084180 SOOSUNG WEBTOON CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Soosung Webtoon co., Ltd.

Equities

A084180

KR7084180009

Heavy Machinery & Vehicles

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
610 KRW +0.66% Intraday chart for Soosung Webtoon co., Ltd. -1.29% +7.02%
Mar. 21 Soosung Webtoon co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Soosung Salvacion co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 63,269 23,115 36,371 111,348 98,088 63,356
Enterprise Value (EV) 1 85,340 47,970 56,851 132,788 105,426 102,195
P/E ratio -4.08 x -4.29 x -9.21 x -10.2 x -13.8 x -7.13 x
Yield - - - - - -
Capitalization / Revenue 2.69 x 1.02 x 1.76 x 3.1 x 1.87 x 1.53 x
EV / Revenue 3.63 x 2.11 x 2.75 x 3.69 x 2.01 x 2.48 x
EV / EBITDA -17.2 x -29.5 x -81.8 x -157 x -19 x -13.9 x
EV / FCF -68.1 x -6.35 x -98.1 x -20.5 x -13.8 x 79.3 x
FCF Yield -1.47% -15.8% -1.02% -4.87% -7.27% 1.26%
Price to Book 4.77 x 1.42 x 1.86 x 3.38 x 2.55 x 0.87 x
Nbr of stocks (in thousands) 21,742 26,342 35,833 56,810 62,676 111,152
Reference price 2 2,910 877.5 1,015 1,960 1,565 570.0
Announcement Date 3/18/19 3/18/20 3/19/21 3/21/22 3/20/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 23,539 22,706 20,651 35,944 52,344 41,277
EBITDA 1 -4,951 -1,627 -695.2 -846.9 -5,558 -7,348
EBIT 1 -5,860 -1,937 -1,085 -1,970 -7,507 -9,170
Operating Margin -24.9% -8.53% -5.25% -5.48% -14.34% -22.21%
Earnings before Tax (EBT) 1 -13,478 -5,124 -3,399 -9,138 -7,345 -9,051
Net income 1 -14,461 -5,155 -3,273 -9,520 -6,979 -7,265
Net margin -61.43% -22.71% -15.85% -26.49% -13.33% -17.6%
EPS 2 -713.1 -204.7 -110.2 -191.8 -113.3 -79.96
Free Cash Flow 1 -1,254 -7,556 -579.8 -6,469 -7,665 1,288
FCF margin -5.33% -33.28% -2.81% -18% -14.64% 3.12%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/18/19 3/18/20 3/19/21 3/21/22 3/20/23 3/21/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 22,070 24,855 20,480 21,440 7,338 38,838
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -4.458 x -15.28 x -29.46 x -25.31 x -1.32 x -5.286 x
Free Cash Flow 1 -1,254 -7,556 -580 -6,469 -7,665 1,288
ROE (net income / shareholders' equity) -84.5% -25.8% -18.3% -32.7% -16.3% -13%
ROA (Net income/ Total Assets) -6.11% -2.39% -1.36% -1.69% -4.89% -4.62%
Assets 1 236,663 215,761 240,577 563,206 142,844 157,278
Book Value Per Share 2 611.0 618.0 545.0 579.0 614.0 656.0
Cash Flow per Share 2 77.90 76.10 165.0 111.0 247.0 74.90
Capex 1 1,013 3,900 1,910 667 272 168
Capex / Sales 4.3% 17.17% 9.25% 1.86% 0.52% 0.41%
Announcement Date 3/18/19 3/18/20 3/19/21 3/21/22 3/20/23 3/21/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Heavy Machinery & Vehicles

1st Jan change Capi.
SOOSUNG WEBTOON CO., LTD. Stock Soosung Webtoon co., Ltd.
+7.02% 51.34M
PACCAR, INC. Stock Paccar, Inc.
+14.65% 58.67B
DAIMLER TRUCK HOLDING AG Stock Daimler Truck Holding AG
+26.10% 36.8B
TOYOTA INDUSTRIES CORPORATION Stock Toyota Industries Corporation
+26.70% 28.74B
KOMATSU LTD. Stock Komatsu Ltd.
+15.62% 25.64B
EXOR N.V. Stock Exor N.V.
+11.71% 23.31B
EPIROC AB Stock Epiroc AB
+1.34% 21.74B
KUBOTA CORPORATION Stock Kubota Corporation
+15.97% 18.38B
CNH INDUSTRIAL N.V. Stock CNH Industrial N.V.
-6.32% 14.21B
KNORR-BREMSE AG Stock Knorr-Bremse AG
+18.96% 12.04B
Other Heavy Machinery & Vehicles
  1. Stock Market
  2. Equities
  3. A084180 Stock
  4. Financials Soosung Webtoon co., Ltd.