Stock UNKL SOUTHERN URALS NICKEL PLANT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Southern Urals Nickel Plant

Equities

UNKL

RU0004887991

Specialty Mining & Metals

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
5,710 RUB -.--% Intraday chart for Southern Urals Nickel Plant -.--% -.--%
2023 Southern Urals Nickel Plant PJSC Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Southern Urals Nickel Plant PJSC Reports Earnings Results for the Nine Months Ended September 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,745 1,439 1,793 4,618 4,894 3,424
Enterprise Value (EV) 1 1,670 1,437 416.3 4,618 4,894 3,424
P/E ratio -0.73 x 3.01 x 12.6 x 18.6 x 199 x 9.97 x
Yield - - - - - -
Capitalization / Revenue 17.1 x 16.3 x 9.05 x 47.9 x 39.7 x 51.7 x
EV / Revenue 16.3 x 16.3 x 2.1 x 47.9 x 39.7 x 51.6 x
EV / EBITDA -1.15 x -7.37 x -3.17 x -32.5 x -20.1 x -9.62 x
EV / FCF -1.27 x -2.34 x -0.78 x -11.3 x -102 x -3.9 x
FCF Yield -78.9% -42.7% -128% -8.89% -0.98% -25.7%
Price to Book 0.23 x 0.18 x 0.22 x 0.55 x 0.58 x 0.39 x
Nbr of stocks (in thousands) 600 600 600 600 600 600
Reference price 2 2,910 2,400 2,990 7,700 8,160 5,710
Announcement Date 2/26/18 2/20/19 2/17/20 2/12/21 2/28/22 3/20/23
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 102.3 88.25 198.2 96.43 123.3 66.3
EBITDA 1 -1,452 -194.9 -131.3 -142.2 -243.2 -355.8
EBIT 1 -1,469 -207.4 -142.2 -154 -254.9 -390.8
Operating Margin -1,435.39% -234.97% -71.74% -159.74% -206.85% -589.39%
Earnings before Tax (EBT) 1 -2,301 592.2 178 312 31.49 429.5
Net income 1 -2,405 478.1 142.2 248.9 24.62 343.5
Net margin -2,349.76% 541.73% 71.74% 258.05% 19.97% 518.1%
EPS 2 -4,010 797.2 237.1 414.9 41.04 572.8
Free Cash Flow 1 -1,318 -613.5 -533.4 -410.4 -47.86 -878.7
FCF margin -1,287.96% -695.12% -269.14% -425.63% -38.83% -1,325.32%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/26/18 2/20/19 2/17/20 2/12/21 2/28/22 3/20/23
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 75.5 2.36 1,377 0.08 0.19 0.23
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1,318 -613 -533 -410 -47.9 -879
ROE (net income / shareholders' equity) -27.1% 6.17% 1.76% 3.01% 0.29% 4.01%
ROA (Net income/ Total Assets) -9.83% -1.59% -1.06% -1.12% -1.81% -2.46%
Assets 1 24,472 -30,050 -13,475 -22,302 -1,358 -13,963
Book Value Per Share 2 12,786 13,321 13,558 13,973 14,014 14,586
Cash Flow per Share 2 0.9000 0.6000 0.2300 0.1300 0.3100 0.3900
Capex - 5.26 9.28 0.33 2.3 85.4
Capex / Sales - 5.96% 4.68% 0.34% 1.86% 128.76%
Announcement Date 2/26/18 2/20/19 2/17/20 2/12/21 2/28/22 3/20/23
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Nickel Ore Mining

1st Jan change Capi.
SOUTHERN URALS NICKEL PLANT Stock Southern Urals Nickel Plant
-.--% 37.19M
PT TRIMEGAH BANGUN PERSADA TBK Stock PT Trimegah Bangun Persada Tbk
-3.00% 3.69B
PT MERDEKA BATTERY MATERIALS TBK. Stock PT Merdeka Battery Materials Tbk.
0.00% 3.66B
IGO LIMITED Stock IGO Limited
-14.97% 3.5B
NICKEL INDUSTRIES LIMITED Stock Nickel Industries Limited
+33.09% 2.45B
NICKEL ASIA CORPORATION Stock Nickel Asia Corporation
-26.09% 972M
PT ADHI KARTIKO PRATAMA TBK Stock PT Adhi Kartiko Pratama Tbk
0.00% 270M
CANADA NICKEL COMPANY INC. Stock Canada Nickel Company Inc.
+30.70% 195M
GLOBAL FERRONICKEL HOLDINGS, INC. Stock Global Ferronickel Holdings, Inc.
-5.83% 168M
PACIFIC METALS CO LTD., Stock Pacific Metals Co Ltd.,
+9.14% 162M
Nickel Ore Mining
  1. Stock Market
  2. Equities
  3. UNKL Stock
  4. Financials Southern Urals Nickel Plant