Financials SPAR Group, Inc.

Equities

SGRP

US7849331035

Advertising & Marketing

Market Closed - Nasdaq Other stock markets 04:00:00 2024-04-26 pm EDT			5-day change	1st Jan Change
1.67 ^USD	+5.03%		-5.11%	+65.35%

Apr. 05	European Commission examines complaint about Hungary's tax on foreign retailers	RE
Apr. 05	European Commission examines complaint about Hungary's tax on foreign retailers	RE

Valuation

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Capitalization ¹	26.16	29.27	23.47	40.44	-	-
Enterprise Value (EV) ¹	26.16	29.27	23.47	40.44	40.44	40.44
P/E ratio	-15.4 x	-43.3 x	6.31 x	27.8 x	13.9 x	6.68 x
Yield	-	-	-	-	-	-
Capitalization / Revenue	-	0.11 x	0.09 x	0.24 x	0.24 x	-
EV / Revenue	-	0.11 x	0.09 x	0.24 x	0.24 x	-
EV / EBITDA	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Price to Book	-	-	-	-	-	-
Nbr of stocks (in thousands)	21,266	22,515	23,241	24,216	-	-
Reference price ²	1.230	1.300	1.010	1.670	1.670	1.670
Announcement Date	3/29/22	4/17/23	4/1/24	-	-	-

¹USD in Million²USD

Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Net sales ¹	-	261.3	262.7	169	172	-
EBITDA	-	-	-	-	-	-
EBIT ¹	-	10.3	9.398	3	4.2	-
Operating Margin	-	3.94%	3.58%	1.78%	2.44%	-
Earnings before Tax (EBT)	-	-	-	-	-	-
Net income ¹	-1.779	-0.732	3.902	1.4	2.8	-
Net margin	-	-0.28%	1.49%	0.83%	1.63%	-
EPS ²	-0.0800	-0.0300	0.1600	0.0600	0.1200	0.2500
Free Cash Flow	-	-	-	-	-	-
FCF margin	-	-	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-	-	-
FCF Conversion (Net income)	-	-	-	-	-	-
Dividend per Share	-	-	-	-	-	-
Announcement Date	3/29/22	4/17/23	4/1/24	-	-	-

¹USD in Million²USD

Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December	2022 Q2	2022 Q3	2022 Q4	2023 Q1	2023 Q2	2023 Q3	2023 Q4	2024 Q1	2024 Q2	2024 Q3	2024 Q4	2025 Q1
Net sales ¹	-	69.83	64.64	64.38	65.94	67.33	65.1	48	40	42	39	43
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-
EBIT ¹	-	1.72	4.156	3.15	1.997	1.541	2.711	0.6	0.9	0.8	0.7	1
Operating Margin	-	2.46%	6.43%	4.89%	3.03%	2.29%	4.16%	1.25%	2.25%	1.9%	1.79%	2.33%
Earnings before Tax (EBT)	-	-	-	-	-	-	-	-	-	-	-	-
Net income ¹	1.149	-0.032	-2.525	0.866	0.639	0.259	2.137	-0.4	0.7	0.6	0.5	0.7
Net margin	-	-0.05%	-3.91%	1.35%	0.97%	0.38%	3.28%	-0.83%	1.75%	1.43%	1.28%	1.63%
EPS ²	0.0500	-	-0.1100	0.0400	0.0300	0.0100	0.0900	-0.0200	0.0300	0.0300	0.0200	0.0300
Dividend per Share	-	-	-	-	-	-	-	-	-	-	-	-
Announcement Date	8/15/22	11/14/22	4/17/23	5/22/23	8/14/23	11/14/23	4/1/24	-	-	-	-	-

¹USD in Million²USD

Estimates

Balance Sheet Analysis

Fiscal Period: December	2021	2022	2023	2024	2025
Net Debt	-	-	-	-	-
Net Cash position	-	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-	-
Free Cash Flow	-	-	-	-	-
ROE (net income / shareholders' equity)	-	-	-	-	-
ROA (Net income/ Total Assets)	-	-	-	-	-
Assets ¹	-	-	-	-	-
Book Value Per Share	-	-	-	-	-
Cash Flow per Share	-	-	-	-	-
Capex	-	-	-	-	-
Capex / Sales	-	-	-	-	-
Announcement Date	3/29/22	4/17/23	4/1/24	-	-

¹USD in Million

Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for SPAR Group, Inc.

Trading Rating

Investor Rating

ESG Refinitiv

More Ratings

Analysts' Consensus

Sell

Buy

Mean consensus

BUY

Number of Analysts

Last Close Price

1.67 USD

Average target price

7 USD

Spread / Average Target

+319.16%

Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Advertising & Marketing

	1st Jan change	Capi.
SPAR GROUP, INC.	+65.35%	40.44M
PUBLICIS GROUPE SA	+24.29%	27.88B
OMNICOM GROUP., INC.	+10.84%	18.78B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	+8.39%	13.65B
THE INTERPUBLIC GROUP OF COMPANIES, INC.	-3.58%	11.88B
WPP PLC	+7.89%	10.86B
JCDECAUX SE	+7.47%	4.45B
PEOPLE.CN CO., LTD	-12.44%	3.74B
HAKUHODO DY HOLDINGS INC	+35.03%	3.4B
CYBERAGENT, INC.	+16.26%	3.31B

Other Advertising & Marketing