Stock SPIR SPIR GROUP ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Spir Group ASA

Equities

SPIR

NO0012548819

Software

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-04-26 am EDT 		5-day change 1st Jan Change
7.3 NOK +1.11% Intraday chart for Spir Group ASA +1.39% +5.80%
Mar. 21 Top Midday Decliners MT
Mar. 21 Spire Global Shares Decline Following Launch of $30 Million Registered Direct Offering MT

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 1,406 2,031 1,044
Enterprise Value (EV) 1 1,390 2,490 1,799
P/E ratio 75.4 x -216 x 35.7 x
Yield - - -
Capitalization / Revenue 8.38 x 3.49 x 1.01 x
EV / Revenue 8.29 x 4.28 x 1.74 x
EV / EBITDA 40 x 35.8 x 19.4 x
EV / FCF - 21,374,708 x -88,414,443 x
FCF Yield - 0% -0%
Price to Book 5.55 x 2.88 x 1.01 x
Nbr of stocks (in thousands) 74,019 94,019 127,441
Reference price 2 19.00 21.60 8.189
Announcement Date 4/30/21 4/29/22 4/28/23
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022
Net sales 1 167.8 581.7 1,032
EBITDA 1 34.74 69.52 92.65
EBIT 1 24.93 43.12 51.96
Operating Margin 14.86% 7.41% 5.04%
Earnings before Tax (EBT) 1 17.18 -2.26 -31.82
Net income 1 14.2 -8.703 23.71
Net margin 8.47% -1.5% 2.3%
EPS 2 0.2520 -0.1000 0.2296
Free Cash Flow - 116.5 -20.35
FCF margin - 20.03% -1.97%
FCF Conversion (EBITDA) - 167.57% -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 4/30/21 4/29/22 4/28/23
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022
Net Debt 1 - 459 756
Net Cash position 1 16.1 - -
Leverage (Debt/EBITDA) - 6.604 x 8.157 x
Free Cash Flow - 116 -20.4
ROE (net income / shareholders' equity) - -1.68% -3.48%
ROA (Net income/ Total Assets) - 2.63% 1.7%
Assets 1 - -331.1 1,391
Book Value Per Share 2 3.430 7.500 8.110
Cash Flow per Share 2 1.790 1.260 0.4000
Capex 1 0.86 0.85 9.36
Capex / Sales 0.52% 0.15% 0.91%
Announcement Date 4/30/21 4/29/22 4/28/23
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
SPIR GROUP ASA Stock Spir Group ASA
+5.80% 85.96M
MICROSOFT CORPORATION Stock Microsoft Corporation
+8.05% 3,020B
SYNOPSYS INC. Stock Synopsys Inc.
+5.58% 82.93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.69% 76.85B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.62% 53.04B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.16% 50.15B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.56% 46.55B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+17.75% 41.41B
SEA LIMITED Stock Sea Limited
+55.21% 35.63B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-10.24% 24.64B
Other Software
  1. Stock Market
  2. Equities
  3. SPIR Stock
  4. Financials Spir Group ASA