Stock ST1 SPIRIT TECHNOLOGY SOLUTIONS LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Spirit Technology Solutions Ltd

Equities

ST1

AU000000ST15

IT Services & Consulting

Market Closed - Australian S.E.
Other stock markets
 09:52:18 2024-04-28 pm EDT 		5-day change 1st Jan Change
0.049 AUD +2.08% Intraday chart for Spirit Technology Solutions Ltd 0.00% -38.75%
Apr. 04 Spirit Technology Solutions Ltd completed the acquisition of InfoSurety Pty Ltd. CI
Feb. 22 Spirit Technology Solutions Ltd Reports Earnings Results for the Half Year Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 59.72 71.85 103.4 169.6 35.23 36.78
Enterprise Value (EV) 1 59.89 72.67 101.9 175.1 39.53 59.2
P/E ratio 94.3 x -73.1 x -56.6 x 125 x -0.66 x -2.99 x
Yield - - - - - -
Capitalization / Revenue 3.67 x 4.13 x 3 x 1.65 x 0.26 x 0.29 x
EV / Revenue 3.68 x 4.17 x 2.96 x 1.7 x 0.29 x 0.47 x
EV / EBITDA 20.7 x 60.5 x 60.3 x 24 x 13.5 x 118 x
EV / FCF -31.6 x -27.2 x -179 x 8.03 x 38.7 x -6.05 x
FCF Yield -3.16% -3.68% -0.56% 12.5% 2.58% -16.5%
Price to Book 3.85 x 3.26 x 2.72 x 1.55 x 0.59 x 0.69 x
Nbr of stocks (in thousands) 243,760 305,724 430,909 652,292 664,724 735,605
Reference price 2 0.2450 0.2350 0.2400 0.2600 0.0530 0.0500
Announcement Date 8/27/18 8/26/19 8/17/20 8/24/21 8/24/22 8/29/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 16.26 17.41 34.43 102.8 135.3 127.1
EBITDA 1 2.888 1.2 1.689 7.292 2.931 0.501
EBIT 1 1.624 -0.5012 -1.061 2.843 -1.613 -1.47
Operating Margin 9.99% -2.88% -3.08% 2.77% -1.19% -1.16%
Earnings before Tax (EBT) 1 1.031 -1.009 -2.042 1.345 -55.04 -13.92
Net income 1 0.5706 -0.8237 -1.515 1.157 -53.17 -11.39
Net margin 3.51% -4.73% -4.4% 1.13% -39.28% -8.96%
EPS 2 0.002599 -0.003215 -0.004241 0.002085 -0.0808 -0.0167
Free Cash Flow 1 -1.893 -2.671 -0.5702 21.81 1.021 -9.78
FCF margin -11.64% -15.34% -1.66% 21.22% 0.75% -7.69%
FCF Conversion (EBITDA) - - - 299.11% 34.82% -
FCF Conversion (Net income) - - - 1,885.14% - -
Dividend per Share - - - - - -
Announcement Date 8/27/18 8/26/19 8/17/20 8/24/21 8/24/22 8/29/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2020 S2 2022 S1
Net sales 12.3 22.6 -
EBITDA 1.607 2.12 -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income 1 - - 0.003
Net margin - - -
EPS 2 - - -
Dividend per Share - - -
Announcement Date 2/25/20 8/17/20 2/24/22
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 0.17 0.82 - 5.53 4.3 22.4
Net Cash position 1 - - 1.51 - - -
Leverage (Debt/EBITDA) 0.0585 x 0.6858 x - 0.758 x 1.466 x 44.75 x
Free Cash Flow 1 -1.89 -2.67 -0.57 21.8 1.02 -9.78
ROE (net income / shareholders' equity) 5.31% -4.39% -5.04% 1.57% -62.9% -20.2%
ROA (Net income/ Total Assets) 5.92% -1.2% -1.55% 1.56% -0.67% -0.76%
Assets 1 9.632 68.85 97.55 73.98 7,933 1,504
Book Value Per Share 2 0.0600 0.0700 0.0900 0.1700 0.0900 0.0700
Cash Flow per Share 2 0.0200 0.0100 0.0100 0.0100 0.0200 0.0100
Capex 1 2.77 4.21 5.83 3.48 3 0.37
Capex / Sales 17.01% 24.16% 16.92% 3.39% 2.22% 0.29%
Announcement Date 8/27/18 8/26/19 8/17/20 8/24/21 8/24/22 8/29/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
SPIRIT TECHNOLOGY SOLUTIONS LTD Stock Spirit Technology Solutions Ltd
-38.75% 42.78M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.78% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.14% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.08% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-5.26% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. ST1 Stock
  4. Financials Spirit Technology Solutions Ltd