Financials Star Asia Investment Corporation

Equities

3468

JP3048200004

Diversified REITs

Delayed Japan Exchange 08:52:33 2024-04-29 pm EDT 5-day change 1st Jan Change
61,500 JPY -0.81% Intraday chart for Star Asia Investment Corporation +0.16% +6.77%

Valuation

Fiscal Period: July 2022 2023 2024 2025 2026
Capitalization 1 106,469 110,497 147,064 - -
Enterprise Value (EV) 1 106,469 110,497 147,064 147,064 147,064
P/E ratio 20.9 x 19.9 x 20.5 x 20.6 x 20.4 x
Yield 4.94% 5.16% 5.05% 5% 5.03%
Capitalization / Revenue 9.24 x 8.79 x 9.91 x 9.11 x 8.97 x
EV / Revenue 9.24 x 8.79 x 9.91 x 9.11 x 8.97 x
EV / EBITDA 14,701,559 x - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.11 x 1.07 x 1.16 x 1.16 x -
Nbr of stocks (in thousands) 1,789 1,922 2,372 - -
Reference price 2 59,500 57,500 62,000 62,000 62,000
Announcement Date 3/16/22 3/16/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Julio 2022 2023 2024 2025 2026
Net sales 1 11,521 12,575 14,838 16,147 16,396
EBITDA 7,242 - - - -
EBIT 1 5,927 6,397 7,782 8,518 8,621
Operating Margin 51.44% 50.87% 52.45% 52.75% 52.58%
Earnings before Tax (EBT) 1 4,926 5,343 6,443 7,134 7,227
Net income 1 4,924 5,342 6,442 7,132 7,226
Net margin 42.74% 42.48% 43.42% 44.17% 44.07%
EPS 2 2,851 2,885 3,019 3,006 3,046
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 2,940 2,967 3,129 3,098 3,120
Announcement Date 3/16/22 3/16/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: July 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1
Net sales 1 3,844 3,785 3,227 3,996 6,672 5,561 5,960 6,089 6,486 6,947 7,931 8,030 8,190 8,218
EBITDA 1 2,816 2,642 - - 4,005 3,472 3,770 3,745 - 4,370 5,169 5,268 5,398 5,433
EBIT 1 2,406 2,226 1,721 2,131 3,376 2,839 3,088 3,048 3,350 3,607 4,168 4,203 4,334 4,322
Operating Margin 62.59% 58.81% 53.33% 53.33% 50.6% 51.05% 51.81% 50.05% 51.64% 51.92% 52.55% 52.34% 52.92% 52.6%
Earnings before Tax (EBT) 1 2,073 1,965 - 1,857 11,802 2,408 2,518 2,560 2,783 3,074 3,372 3,519 3,612 3,604
Net income 1 2,049 1,965 1,493 1,857 11,801 2,407 2,517 2,560 2,782 3,073 3,347 3,515 3,604 3,603
Net margin 53.3% 51.9% 46.27% 46.47% 176.87% 43.29% 42.23% 42.04% 42.89% 44.24% 42.2% 43.77% 44% 43.85%
EPS 2 1,944 1,816 - 1,716 7,048 1,437 1,414 1,430 1,455 1,599 1,421 1,481 1,519 1,519
Dividend per Share 2 1,860 1,812 - 1,718 1,676 1,462 1,478 1,476 1,491 1,586 1,544 1,535 1,557 1,556
Announcement Date 3/15/19 9/12/19 3/13/20 9/14/20 3/16/21 9/14/21 3/16/22 11/28/22 3/16/23 9/13/23 - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: July 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 5.36% 5.6% 5.6% -
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 53,511 53,835 53,279 53,265 -
Cash Flow per Share - - - - -
Capex 1 13,884 16,407 51,944 1,765 1,989
Capex / Sales 120.51% 130.47% 350.07% 10.93% 12.13%
Announcement Date 3/16/22 3/16/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
  1. Stock Market
  2. Equities
  3. 3468 Stock
  4. Financials Star Asia Investment Corporation