Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.51 HKD | -1.10% | +21.56% | -62.23% |
Apr. 01 | Star CM Swings to 2023 Loss of 1.6 Billion Yuan as Revenue Halves | MT |
Mar. 28 | Star CM Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2022 |
---|---|
Capitalization 1 | 17,704 |
Enterprise Value (EV) 1 | 17,132 |
P/E ratio | 196 x |
Yield | - |
Capitalization / Revenue | 20.3 x |
EV / Revenue | 19.6 x |
EV / EBITDA | 159 x |
EV / FCF | -339,980,804 x |
FCF Yield | -0% |
Price to Book | 3.97 x |
Nbr of stocks (in thousands) | 398,131 |
Reference price 2 | 44.47 |
Announcement Date | 4/26/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Net sales 1 | 1,807 | 1,560 | 1,127 | 873.4 |
EBITDA 1 | 471.1 | 405 | 73.18 | 107.8 |
EBIT 1 | 417.8 | 367.4 | 48.43 | 84.93 |
Operating Margin | 23.13% | 23.55% | 4.3% | 9.72% |
Earnings before Tax (EBT) 1 | 441.5 | 26.48 | -327.4 | 104.4 |
Net income 1 | 323.4 | -16.45 | -345 | 86.92 |
Net margin | 17.9% | -1.05% | -30.62% | 9.95% |
EPS | - | - | -0.8665 | 0.2266 |
Free Cash Flow | - | 253.4 | 513.5 | -50.39 |
FCF margin | - | 16.25% | 45.57% | -5.77% |
FCF Conversion (EBITDA) | - | 62.58% | 701.68% | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 12/14/22 | 12/14/22 | 12/14/22 | 4/26/23 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Net Debt 1 | - | - | - | - |
Net Cash position 1 | 454 | 789 | 542 | 572 |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | 253 | 513 | -50.4 |
ROE (net income / shareholders' equity) | - | -0.82% | -8.15% | 1.98% |
ROA (Net income/ Total Assets) | - | 4.42% | 0.63% | 1.11% |
Assets 1 | - | -372.2 | -55,006 | 7,813 |
Book Value Per Share | - | - | 10.00 | 11.20 |
Cash Flow per Share | - | - | 1.370 | 1.480 |
Capex 1 | 7.02 | 5.18 | 27.7 | 104 |
Capex / Sales | 0.39% | 0.33% | 2.46% | 11.91% |
Announcement Date | 12/14/22 | 12/14/22 | 12/14/22 | 4/26/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-62.23% | 233M | |
+8.84% | 17.78B | |
-7.17% | 17.2B | |
+1.18% | 10.52B | |
+16.05% | 7.69B | |
+1.38% | 6.65B | |
-30.80% | 3.48B | |
-8.24% | 3.2B | |
+24.49% | 2.75B | |
+5.32% | 2.92B |
- Stock Market
- Equities
- 6698 Stock
- Financials Star CM Holdings Limited