STARCO BRANDS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1289 USD | +0.74% |
|
+2.30% | -21.40% |
| Apr. 16 | Starco Brands Unveils Complete Protein Powder | CI |
| Apr. 08 | Starco Brands Expands Retail Distribution to Alabama, North Carolina, and Pennsylvania | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 36.59 | 76.82 | 62.78 | - |
| Enterprise Value (EV) 1 | 36.59 | 76.82 | 62.78 | 62.78 |
| P/E ratio | - | -1.64 x | 12.9 x | 12.9 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 4.68 x | 1.18 x | 0.78 x | 0.67 x |
| EV / Revenue | 4.68 x | 1.18 x | 0.78 x | 0.67 x |
| EV / EBITDA | - | -33.8 x | 6.83 x | 4.97 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 215,252 | 468,433 | 487,065 | - |
| Reference price 2 | 0.1700 | 0.1640 | 0.1289 | 0.1289 |
| Announcement Date | 4/18/23 | 4/3/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 7.813 | 65.21 | 79.99 | 93.42 |
| EBITDA 1 | - | -2.27 | 9.191 | 12.62 |
| EBIT 1 | - | -45.45 | 5.491 | 8.423 |
| Operating Margin | - | -69.7% | 6.86% | 9.02% |
| Earnings before Tax (EBT) 1 | - | -46.4 | 4.591 | 7.623 |
| Net income 1 | 0.81 | -46.19 | 4.391 | 7.423 |
| Net margin | 10.37% | -70.83% | 5.49% | 7.95% |
| EPS 2 | - | -0.1000 | 0.0100 | 0.0100 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 4/18/23 | 4/3/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|
| Net sales 1 | 17.67 | 18.89 | 16.3 | 20.63 | 20.57 | 22.49 |
| EBITDA 1 | - | 2.076 | 1.285 | 1.476 | 2.266 | 4.163 |
| EBIT 1 | - | -40.61 | 0.3604 | 0.5515 | 1.341 | 3.238 |
| Operating Margin | - | -215.02% | 2.21% | 2.67% | 6.52% | 14.4% |
| Earnings before Tax (EBT) 1 | - | -41.15 | 0.1354 | 0.3265 | 1.116 | 3.013 |
| Net income 1 | 2.327 | -40.78 | 0.0854 | 0.2765 | 1.066 | 2.963 |
| Net margin | 13.17% | -215.93% | 0.52% | 1.34% | 5.18% | 13.18% |
| EPS 2 | - | -0.0900 | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 11/14/23 | 4/3/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | - | 0.03 | - |
| Capex / Sales | - | - | 0.04% | - |
| Announcement Date | 4/18/23 | 4/3/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.1289
USD
Average target price
0.25
USD
Spread / Average Target
+93.95%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -21.40% | 62.78M | |
| +24.29% | 27.88B | |
| +10.84% | 18.78B | |
| +8.39% | 13.65B | |
| -3.58% | 11.88B | |
| +7.89% | 10.86B | |
| +7.47% | 4.45B | |
| -12.44% | 3.74B | |
| +35.03% | 3.4B | |
| +16.26% | 3.31B |
- Stock Market
- Equities
- STCB Stock
- Financials Starco Brands, Inc.
