Stock SMT STARS MICROELECTRONICS (THAILAND)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Stars Microelectronics (Thailand)

Equities

SMT

TH1015A10Z04

Electronic Equipment & Parts

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
2.76 THB 0.00% Intraday chart for Stars Microelectronics (Thailand) +2.99% -25.41%
Apr. 25 Stars Microelectronics Public Company Limited Approves Dividend for the Period from January 1, 2023 to December 31, 2023 CI
Mar. 01 CG Power Shares Rise Sharply on Plan for Chip JV with Japan, Thai Partners DJ

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 2,225 5,437 4,234 3,087 2,289 -
Enterprise Value (EV) 1 2,225 6,120 4,469 3,087 2,289 2,289
P/E ratio 27.4 x 27.1 x 14.9 x 13.7 x 8.36 x 7.46 x
Yield - - 0.99% 1.89% 2.9% 3.26%
Capitalization / Revenue - 2.49 x 1.49 x 1.2 x 0.82 x 0.75 x
EV / Revenue - 2.49 x 1.49 x 1.2 x 0.82 x 0.75 x
EV / EBITDA - 13.8 x 7.38 x 6.66 x 4.36 x 3.83 x
EV / FCF - 25.6 x 8.59 x 6.77 x 7.89 x 5.87 x
FCF Yield - 3.9% 11.6% 14.8% 12.7% 17%
Price to Book - 3.45 x 2.26 x 1.55 x - -
Nbr of stocks (in thousands) 836,479 836,491 838,367 834,426 829,384 -
Reference price 2 2.660 6.500 5.050 3.700 2.760 2.760
Announcement Date 2/18/21 2/18/22 2/27/23 2/22/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 2,183 2,835 2,580 2,787 3,066
EBITDA 1 - 393.2 573.7 463.8 525 597
EBIT - 143.9 271.4 187.9 - -
Operating Margin - 6.59% 9.57% 7.28% - -
Earnings before Tax (EBT) - 171.2 317.2 240.4 - -
Net income 1 81.39 209.7 303.5 235.3 276 315
Net margin - 9.61% 10.7% 9.12% 9.9% 10.27%
EPS 2 0.0970 0.2400 0.3400 0.2700 0.3300 0.3700
Free Cash Flow 1 - 212 492.8 455.9 290 390
FCF margin - 9.71% 17.38% 17.67% 10.41% 12.72%
FCF Conversion (EBITDA) - 53.91% 85.9% 98.29% 55.24% 65.33%
FCF Conversion (Net income) - 101.09% 162.36% 193.71% 105.07% 123.81%
Dividend per Share 2 - - 0.0500 0.0700 0.0800 0.0900
Announcement Date 2/18/21 2/18/22 2/27/23 2/22/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q3 2023 Q4
Net sales 1 532.4 590.9 683.6 851.8 751.2 703 525.1
EBITDA - - - - 123.8 - -
EBIT 1 67.61 52.15 79.72 122.2 49.52 74.24 -36.32
Operating Margin 12.7% 8.83% 11.66% 14.35% 6.59% 10.56% -6.92%
Earnings before Tax (EBT) 1 56.12 58.97 80.96 115 62.29 84.78 -20.16
Net income 1 56.65 56.84 71.1 102.8 72.81 82.11 -5.821
Net margin 10.64% 9.62% 10.4% 12.07% 9.69% 11.68% -1.11%
EPS - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 11/4/21 5/6/22 8/4/22 11/4/22 2/27/23 11/2/23 2/22/24
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - 683 236 - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - 1.738 x 0.4107 x - - -
Free Cash Flow 1 - 212 493 456 290 390
ROE (net income / shareholders' equity) - - 17.6% 11.9% 12.7% 13.1%
ROA (Net income/ Total Assets) - - 10.9% 9.22% - -
Assets 1 - - 2,775 2,552 - -
Book Value Per Share - 1.880 2.240 2.390 - -
Cash Flow per Share - - - - - -
Capex 1 - 44.5 27 55.7 100 100
Capex / Sales - 2.04% 0.95% 2.16% 3.59% 3.26%
Announcement Date 2/18/21 2/18/22 2/27/23 2/22/24 - -
1THB in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Stars Microelectronics (Thailand)

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
STARS MICROELECTRONICS (THAILAND) Stock Stars Microelectronics (Thailand)
-25.41% 61.82M
KEYENCE CORPORATION Stock Keyence Corporation
+13.17% 108B
HEXAGON AB Stock Hexagon AB
-3.47% 29.6B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+11.79% 22.08B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-13.93% 18.16B
KYOCERA CORPORATION Stock Kyocera Corporation
-6.10% 17.33B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+13.47% 15.42B
FLEX LTD. Stock Flex Ltd.
-4.79% 12.3B
HALMA PLC Stock Halma plc
-3.37% 10.6B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-2.81% 9.43B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. SMT Stock
  4. Financials Stars Microelectronics (Thailand)