Stock STEELXIND STEEL EXCHANGE INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Steel Exchange India Limited

Equities

STEELXIND

INE503B01021

Iron & Steel

Market Closed - Bombay S.E.
Other stock markets
 06:22:49 2024-04-30 am EDT 		5-day change 1st Jan Change
14.09 INR -1.88% Intraday chart for Steel Exchange India Limited +0.28% +34.32%
Apr. 02 Steel Exchange India Limited Announces the Resignation of Mr. Shyam Jagetiya as Nominee Director CI
Mar. 28 Steel Exchange India Limited announced that it has received INR 182.6 million in funding CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,877 1,330 984 4,760 21,126 14,128
Enterprise Value (EV) 1 12,732 11,713 11,057 9,306 25,567 17,605
P/E ratio -1.1 x -3.63 x 1.53 x 3.43 x 18 x -19.4 x
Yield - - - - - -
Capitalization / Revenue 0.2 x 0.13 x 0.13 x 0.53 x 1.92 x 1.02 x
EV / Revenue 1.37 x 1.14 x 1.42 x 1.04 x 2.33 x 1.27 x
EV / EBITDA -198 x 55.5 x 13.5 x 8.02 x 24 x 18.2 x
EV / FCF -44.8 x 24.9 x 120 x 2.11 x -30.8 x 103 x
FCF Yield -2.23% 4.02% 0.83% 47.3% -3.25% 0.97%
Price to Book 1.46 x 1.46 x 0.63 x 1.67 x 4.3 x 2.73 x
Nbr of stocks (in thousands) 759,848 759,848 759,848 759,848 880,812 1,039,612
Reference price 2 2.470 1.750 1.295 6.265 23.98 13.59
Announcement Date 9/6/18 9/5/19 9/8/20 9/4/21 6/1/22 9/7/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 9,266 10,269 7,808 8,984 10,995 13,883
EBITDA 1 -64.39 211 816.8 1,161 1,065 966.5
EBIT 1 -354.4 -85.26 544.5 913.8 827.7 722.8
Operating Margin -3.82% -0.83% 6.97% 10.17% 7.53% 5.21%
Earnings before Tax (EBT) 1 -2,147 -171.7 391.7 1,426 144.8 -283.2
Net income 1 -1,701 -366.8 642.9 1,400 1,165 -588.5
Net margin -18.36% -3.57% 8.23% 15.58% 10.59% -4.24%
EPS 2 -2.239 -0.4827 0.8462 1.825 1.336 -0.6999
Free Cash Flow 1 -284.3 470.8 92.04 4,405 -830.7 170.7
FCF margin -3.07% 4.58% 1.18% 49.04% -7.56% 1.23%
FCF Conversion (EBITDA) - 223.2% 11.27% 379.52% - 17.66%
FCF Conversion (Net income) - - 14.32% 314.74% - -
Dividend per Share - - - - - -
Announcement Date 9/6/18 9/5/19 9/8/20 9/4/21 6/1/22 9/7/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 10,855 10,383 10,073 4,545 4,440 3,477
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -168.6 x 49.22 x 12.33 x 3.916 x 4.169 x 3.598 x
Free Cash Flow 1 -284 471 92 4,405 -831 171
ROE (net income / shareholders' equity) -79.8% -33.4% 52.1% 61.1% 29.4% -11.7%
ROA (Net income/ Total Assets) -1.36% -0.36% 2.42% 4.81% 4.91% 4.02%
Assets 1 124,813 101,914 26,590 29,119 23,715 -14,651
Book Value Per Share 2 1.690 1.200 2.050 3.760 5.580 4.970
Cash Flow per Share 2 0.0200 0.0100 0.3400 0.0300 0.1600 0.1100
Capex 1 532 31.6 23.7 39.2 83 160
Capex / Sales 5.74% 0.31% 0.3% 0.44% 0.76% 1.15%
Announcement Date 9/6/18 9/5/19 9/8/20 9/4/21 6/1/22 9/7/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Iron, Steel Mills & Foundries

1st Jan change Capi.
STEEL EXCHANGE INDIA LIMITED Stock Steel Exchange India Limited
+34.32% 202M
JSW STEEL LIMITED Stock JSW Steel Limited
+0.25% 25.72B
BAOSHAN IRON & STEEL CO., LTD. Stock Baoshan Iron & Steel Co., Ltd.
+17.20% 20.84B
CHINA STEEL CORPORATION Stock China Steel Corporation
-7.96% 11.88B
JINDAL STEEL & POWER LIMITED Stock Jindal Steel & Power Limited
+24.27% 11.16B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD Stock Citic Pacific Special Steel Group Co., Ltd
+10.90% 10.86B
INNER MONGOLIA BAOTOU STEEL UNION CO., LTD. Stock Inner Mongolia Baotou Steel Union Co., Ltd.
+9.59% 10.04B
TERNIUM S.A. Stock Ternium S.A.
-0.87% 8.26B
BHARAT FORGE LIMITED Stock Bharat Forge Limited
+2.61% 7.09B
JINDAL STAINLESS LIMITED Stock Jindal Stainless Limited
+23.57% 6.97B
Iron, Steel Mills & Foundries
  1. Stock Market
  2. Equities
  3. STEELXIND Stock
  4. Financials Steel Exchange India Limited