Financials STL Global Limited

Equities

SGL

INE353H01010

Textiles & Leather Goods

Market Closed - NSE India S.E. 07:43:49 2024-04-26 am EDT 5-day change 1st Jan Change
15.9 INR -1.24% Intraday chart for STL Global Limited +0.95% -1.85%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 453.4 161.9 156.5 220 910.9 414.3
Enterprise Value (EV) 1 1,332 768.6 732.6 712 1,237 599.2
P/E ratio 1.47 x 0.37 x 0.63 x 0.59 x 26 x 189 x
Yield - - - - - -
Capitalization / Revenue 0.43 x 0.11 x 0.17 x 0.3 x 0.76 x 0.41 x
EV / Revenue 1.27 x 0.52 x 0.79 x 0.98 x 1.03 x 0.6 x
EV / EBITDA 8.3 x 2.07 x 26.5 x 21.6 x 28.7 x 25.4 x
EV / FCF 25.9 x -11.2 x 21.6 x 38.5 x 8.02 x 4.53 x
FCF Yield 3.86% -8.92% 4.64% 2.6% 12.5% 22.1%
Price to Book -0.62 x -0.44 x -1.34 x 0.85 x 3.12 x 1.41 x
Nbr of stocks (in thousands) 26,991 26,991 26,991 26,991 26,991 26,991
Reference price 2 16.80 6.000 5.800 8.150 33.75 15.35
Announcement Date 9/6/18 9/5/19 9/5/20 9/6/21 9/5/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,045 1,483 924.1 723.3 1,204 1,006
EBITDA 1 160.5 370.6 27.6 32.95 43.12 23.64
EBIT 1 131.9 348.6 10.49 19.31 30.7 7.834
Operating Margin 12.63% 23.51% 1.13% 2.67% 2.55% 0.78%
Earnings before Tax (EBT) 1 313.8 433.1 248.8 374 30.05 3.179
Net income 1 308.4 433.1 248.8 374 35.03 2.191
Net margin 29.51% 29.2% 26.92% 51.71% 2.91% 0.22%
EPS 2 11.43 16.04 9.217 13.86 1.298 0.0812
Free Cash Flow 1 51.46 -68.56 33.96 18.48 154.2 132.4
FCF margin 4.92% -4.62% 3.68% 2.56% 12.81% 13.15%
FCF Conversion (EBITDA) 32.07% - 123.07% 56.11% 357.69% 560.06%
FCF Conversion (Net income) 16.69% - 13.65% 4.94% 440.26% 6,041.77%
Dividend per Share - - - - - -
Announcement Date 9/6/18 9/5/19 9/5/20 9/6/21 9/5/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 878 607 576 492 326 185
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.475 x 1.637 x 20.87 x 14.93 x 7.569 x 7.824 x
Free Cash Flow 1 51.5 -68.6 34 18.5 154 132
ROE (net income / shareholders' equity) -35.6% -79.2% -103% 529% 12.7% 0.75%
ROA (Net income/ Total Assets) 12.4% 26.9% 0.69% 1.31% 2.21% 0.66%
Assets 1 2,491 1,611 35,971 28,636 1,585 332.8
Book Value Per Share 2 -27.00 -13.50 -4.320 9.560 10.80 10.90
Cash Flow per Share 2 0.0700 0.5400 0.2100 0.5200 0.0500 0.0400
Capex 1 2.67 21.9 2.41 4.35 26.2 15.6
Capex / Sales 0.26% 1.48% 0.26% 0.6% 2.18% 1.55%
Announcement Date 9/6/18 9/5/19 9/5/20 9/6/21 9/5/22 9/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SGL Stock
  4. Financials STL Global Limited